| Revenue | DKK 280,2M | +14% |
| EBITDA | DKK -44,4M | +2% |
| Net profit | DKK -35M | -13% |
| Total assets | DKK 285,2M | +16% |
| Equity | DKK 5,2M | -75% |
| Employees | 88 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 16.783 | 19.256 | 18.816 | — | 0 | 0 | 0 | 0 | 92.577 | 167.025 | 203.451 | 246.034 | 280.175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.296 | -4.848 | -5.361 | -5.357 | -12.670 | -18.048 | -18.015 | -19.662 | -17.410 | -28.445 | -33.679 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 11.670 | 14.408 | 13.455 | 17.159 | 11.669 | 19.694 | 28.382 | -42.717 | -45.740 | -44.818 | -32.415 | -45.556 | -44.426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.467 | -7.047 | -7.108 | -7.168 | -7.596 | -8.481 | -10.977 | -9.250 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 6.203 | 7.361 | 6.347 | 9.991 | 4.073 | 11.213 | 17.405 | -51.967 | -45.740 | -44.818 | -32.415 | -45.556 | -44.426 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179 | -35 | 13.089 | 12.964 | 4.020 | 425 | -4.131 | 3.007 | -1.528 | 5.372 | 122 | 7.075 | 6.851 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 6.024 | 12.123 | 19.436 | 22.955 | 8.093 | 11.638 | 13.274 | -48.960 | -44.212 | -39.446 | -32.292 | -38.481 | -37.575 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.462 | 1.797 | 1.594 | 2.299 | 841 | 2.336 | 3.767 | -11.515 | -12.578 | -11.895 | -10.283 | -7.602 | -2.588 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 4.563 | 10.327 | 17.842 | 20.656 | 7.252 | 9.302 | 9.507 | -37.445 | -31.634 | -27.551 | -22.009 | -30.879 | -34.987 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.946 | 53.958 | 75.328 | 101.445 | 128.982 | 161.962 | 164.700 | 172.215 | 181.280 | 281.449 | 245.281 | 246.814 | 285.165 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 16.118 | 13.541 | 22.859 | 37.301 | 45.045 | 54.229 | 36.141 | 42.227 | 10.205 | 26.487 | 49.825 | 20.426 | 5.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.863 | 4.883 | 9.361 | 18.305 | 61.617 | 75.158 | 41.674 | 10.702 | 81.107 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.894 | 37.593 | 49.442 | 60.861 | 80.074 | 102.850 | 119.198 | 111.683 | 109.458 | 179.804 | 153.782 | 215.686 | 198.886 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.894 | 37.593 | 49.442 | 60.861 | 83.937 | 107.733 | 128.559 | 129.988 | 171.075 | 254.962 | 195.456 | 226.388 | 279.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Founder | Founder | 2000 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GC Management | Management | 2020 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
CS Management | Management | 2010 | — | — |
TB Founder | Founder | 2000 | — | — |
JO Management | Management | 2014 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omada Group ApS | Company | 100.0% | 100.0% | 2026 |
LICUNO ApS | Company | 10.0% | 10.0% | 2015 |
Industri Udvikling Invest ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 33.3% | 33.3% | 2015 | |
THOMAS BOEL SIGURDSSON HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
Gubernare BidCo ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olsen | Founder | 0 companies |
| Lars Kanne Bell | Chief Executive Officer | 0 companies |
| Gry Cornelius Collignon | Management | 0 companies |
| Jakob Holmen Kraglund | Chief Executive Officer | 0 companies |
| Morten Boel Sigurdsson | Chief Executive Officer | 0 companies |
| Christian Stendevad | Management | 0 companies |
| Thomas Boel Sigurdsson | Founder | 0 companies |
| Jacob Olsen | Management | 0 companies |
| Michael Garrett | Chief Executive Officer | 0 companies |
| Lars Dybkjær | Chairman | 0 companies |
| Paul Owsianowski | Board of Directors | 0 companies |
| Martin Harold Blackburn | Chairman | 0 companies |
| Niels Molzen | Board of Directors | 0 companies |
| Karen Slatford | Chairman | 0 companies |
| Morten Grube Weicher | Deputy Chairman | 0 companies |
| Henrik Bjørn Rasmussen | Board of Directors | 0 companies |
| Vladimir Kuznetsov | Board of Directors | 0 companies |
| Kevin Michael Hickey | Board of Directors | 0 companies |
| Michael Samuel Sherain | Board of Directors | 0 companies |
| Peter Leschly | Chairman | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Kim Gulstad | Board of Directors | 0 companies |
| John Dawson Clark | Chairman | 0 companies |
| James Ernest Ousley | Chairman | 0 companies |
| Sebastian Ramin Künne | Deputy Chairman | 0 companies |
| James Ernest Ousley | Chairman | 0 companies |
| Per Ib Agger-Nielsen | Board of Directors | 0 companies |
| Kweilen Hatleskog | Board of Directors | 0 companies |
| Paul Alan Trulove | Board of Directors | 0 companies |
| Christopher Lawrence Løkken Ager | Board of Directors | 0 companies |
| Peter Granild Colsted | Chairman | 0 companies |
| Niclas Næstoft Jakobsen | Board of Directors | 0 companies |
| Nazo Mooza | Board of Directors | 0 companies |
| Bradley Hibbert | Board of Directors | 0 companies |
| Henrik Jeberg | Board of Directors | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |
| Andries Danïel Faber Pienaar | Board of Directors | 0 companies |
| Morten Mygind | Board of Directors | 0 companies |
| Franck Leon Cohen | Board of Directors | 0 companies |
| Christian Helge Olsen | Board of Directors | 0 companies |