Skip to content
Riskpilot
← Back to search
Sign in
Get full access
OMADA A/S
A/S
Active
Advertising protection
CVR 25357469
Østerbrogade 135, 2100
København Ø
Computer programming activities
·
NACE 6210
Est. 2000 · 26 years old
83 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
OMADA A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
81M
161M
242M
322M
93M
2020
167M
2021
203M
2022
246M
2023
280M
2024
EBITDA
DKK millions
0M
-14M
-29M
-43M
-58M
-46M
2020
-45M
+2%
2021
-32M
+29%
2022
-46M
-44%
2023
-44M
+4%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
92.577
167.025
203.451
246.034
280.175
Staff expenses
-17.410
-28.445
-33.679
-0
-0
EBITDA
-45.740
-44.818
-32.415
-45.556
-44.426
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-45.740
-44.818
-32.415
-45.556
-44.426
Net financials
-1.528
5.372
122
7.075
6.851
Profit before tax
-44.212
-39.446
-32.292
-38.481
-37.575
Tax
-12.578
-11.895
-10.283
-7.602
-2.588
Net profit
-31.634
-27.551
-22.009
-30.879
-34.987
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
181.280
281.449
245.281
246.814
285.165
Equity
10.205
26.487
49.825
20.426
5.172
Long-term debt
61.617
75.158
41.674
10.702
81.107
Short-term debt
109.458
179.804
153.782
215.686
198.886
Total debt
171.075
254.962
195.456
226.388
279.993
Financial ratios
5-year trend
EBITDA margin
-15.9%
This company
15.8%
Market median
-201% vs market
2020
2024
Equity ratio
1.8%
This company
38.2%
Market median
-95% vs market
2020
2024
Return on equity
-676.5%
This company
18.4%
Market median
-3777% vs market
2020
2024
Net profit margin
-12.5%
This company
8.1%
Market median
-254% vs market
2020
2024
Asset turnover
0.98×
This company
1.12×
Market median
+13% vs market
2020
2024
Debt / equity
54.14×
This company
0.62×
Market median
-8632% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on OMADA A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
