| Revenue | DKK 7,5M | +60% |
| EBITDA | DKK 1,1M | +142% |
| Net profit | DKK 791K | +139% |
| Total assets | DKK 2,5M | +25% |
| Equity | DKK -638K | +56% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.522 | 5.724 | 7.581 | 4.714 | 7.549 |
| Staff expenses | -0 | -4.007 | -6.831 | -7.278 | -6.465 |
| EBITDA | 703 | 1.717 | 750 | -2.565 | 1.083 |
| Depreciation & amort. | -0 | -23 | -23 | -13 | -1 |
| EBIT | 703 | 1.694 | 727 | -2.578 | 1.082 |
| Net financials | -1 | 1 | -4 | -28 | -68 |
| Profit before tax | 702 | 1.695 | 723 | -2.606 | 1.015 |
| Tax | 173 | 405 | 159 | -573 | 224 |
| Net profit | 529 | 1.291 | 564 | -2.033 | 791 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.983 | 3.678 | 3.656 | 2.040 | 2.550 |
| Equity | 189 | 1.479 | 1.043 | -1.440 | -638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.793 | 2.199 | 2.613 | 3.480 | 3.188 |
| Total debt | 1.793 | 2.199 | 2.613 | 3.480 | 3.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2013 | — | — |
PA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADAPT Group A/S | Company | 66.7% | 66.7% | 2018 |
ADAPT MOBILE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Vange Davis | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anders Skov Pape | Board of Directors | 0 companies |
| Carsten Anthonisen | Board of Directors | 0 companies |
| Kresten Finsen Wiingaard | Chairman | 0 companies |
| Martin Povlsen | Board of Directors | 0 companies |
| Peter Bloch | Board of Directors | 0 companies |
| Erik Vitger Beuschau | Board of Directors | 0 companies |