Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
ADAPT MOBILE ApS
APS
Dissolved
CVR 25433807
Langebrogade 6E, 1411
København K
Computerprogrammering
·
NACE 620100
Est. 2013 · 12 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Computerprogrammering
/
ADAPT MOBILE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
10M
7M
5M
2M
0M
2014: 2M
2M
2014
2015: 6M (+200% vs 2014)
6M
+200%
2015
2016: 8M (+33% vs 2015)
8M
+33%
2016
2017: 5M (-37% vs 2016)
5M
-37%
2017
2018: 8M (+60% vs 2017)
8M
+60%
2018
EBITDA
DKK millions
4M
2M
-1M
-3M
-5M
2014: 1M
1M
2014
2015: 2M (+100% vs 2014)
2M
+100%
2015
2016: 1M (-50% vs 2015)
1M
-50%
2016
2017: -3M (-400% vs 2016)
-3M
-400%
2017
2018: 1M (+133% vs 2017)
1M
+133%
2018
Income statement
DKK thousands
Item
2018
2017
2016
2015
2014
Gross profit
7.549
4.714
7.581
5.724
1.522
Staff expenses
-6.465
-7.278
-6.831
-4.007
-0
EBITDA
1.083
-2.565
750
1.717
703
Depreciation & amort.
-1
-13
-23
-23
-0
EBIT
1.082
-2.578
727
1.694
703
Net financials
-68
-28
-4
1
-1
Profit before tax
1.015
-2.606
723
1.695
702
Tax
224
-573
159
405
173
Net profit
791
-2.033
564
1.291
529
Balance sheet
DKK thousands
Item
2018
2017
2016
2015
2014
Total assets
2.550
2.040
3.656
3.678
1.983
Equity
-638
-1.440
1.043
1.479
189
Long-term debt
0
0
0
0
0
Short-term debt
3.188
3.480
2.613
2.199
1.793
Total debt
3.188
3.480
2.613
2.199
1.793
Financial ratios
5-year trend
EBITDA margin (of gross profit)
14,3 %
This company
2014
2018
Equity ratio
-25,0 %
This company
38,2 %
Market median
This company
Market median
165% below market
2014
2018
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2014
2018
Net profit margin (of gross profit)
10,5 %
This company
2014
2018
Asset turnover (of gross profit)
2,96×
This company
2014
2018
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-12-01 – 2014-12-31
View
PDF
More on ADAPT MOBILE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
