| Revenue | DKK 3,9B | +1% |
| EBITDA | DKK 198,2M | -1% |
| Net profit | DKK 198,4M | +0% |
| Total assets | DKK 2,1B | -7% |
| Equity | DKK 667,2M | +6% |
| Employees | 1042 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.814.459 | 2.268.531 | 1.744.099 | 1.598.475 | 946.235 | 1.168.105 | 1.085.147 | 997.643 | 1.282.079 | 2.227.372 | 3.290.467 | 3.847.887 | 3.887.699 |
| Staff expenses | -877.380 | -1.165.134 | -956.680 | -836.673 | -567.543 | -605.738 | -610.243 | -587.459 | -647.078 | -803.406 | -1.018.168 | -1.016.432 | -941.866 |
| EBITDA | 49.502 | -31.437 | -25.703 | -86.934 | 33.942 | -16.216 | -20.472 | -21.111 | -12.587 | 119.884 | 174.554 | 199.461 | 198.187 |
| Depreciation & amort. | -19.071 | -29.869 | -54.126 | -40.226 | -18.034 | -15.583 | -13.003 | -12.493 | -13.291 | -25.355 | -17.205 | -19.146 | -20.168 |
| EBIT | 30.431 | -61.306 | -79.829 | -127.160 | 15.908 | -31.799 | -33.475 | -33.604 | -25.878 | 94.529 | 157.349 | 180.315 | 178.019 |
| Net financials | 9.625 | -24.855 | -13.072 | -93.895 | -21.392 | 53.052 | 43.417 | 42.370 | 55.387 | 57.558 | 88.570 | 67.826 | 62.411 |
| Profit before tax | 40.056 | -67.478 | -92.901 | -128.848 | -5.844 | 21.253 | 9.942 | 8.766 | 29.509 | 152.087 | 245.919 | 248.141 | 240.430 |
| Tax | 3.193 | -2.146 | -7.683 | -1.301 | 2.924 | -2.702 | -8.027 | -8.882 | -7.293 | 19 | 36.470 | 49.204 | 41.989 |
| Net profit | 36.863 | -65.332 | -85.218 | -127.547 | -8.408 | 23.955 | 17.969 | 17.648 | 36.802 | 133.112 | 209.449 | 198.937 | 198.441 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835.920 | 701.993 | 753.305 | 534.580 | 446.550 | 499.275 | 678.248 | 1.380.038 | 1.654.270 | 1.309.084 | 1.977.718 | 2.311.195 | 2.139.401 |
| Equity | 219.902 | 151.681 | 76.237 | 140.666 | 107.821 | 131.550 | 154.726 | 161.101 | 207.890 | 336.747 | 543.034 | 627.459 | 667.161 |
| Long-term debt | 31.568 | 32.609 | 34.207 | 28.975 | 3.903 | 3.250 | 23.187 | 59.284 | 57.749 | 57.780 | 58.162 | 58.297 | 58.411 |
| Short-term debt | 524.070 | 457.833 | 610.485 | 340.616 | 319.343 | 325.335 | 475.220 | 1.140.168 | 1.347.525 | 825.888 | 1.235.797 | 1.424.308 | 1.204.416 |
| Total debt | 555.638 | 490.442 | 644.692 | 369.591 | 323.246 | 328.585 | 523.522 | 1.199.452 | 1.405.274 | 883.668 | 1.293.959 | 1.482.605 | 1.262.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Deputy | Deputy | 2004 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
EG Management | Management | 2004 | — | — |
JE Management | Management | 2004 | — | — |
MO Management | Management | 2022 | — | — |
PW Deputy | Deputy | 2014 | — | — |
PN Management | Management | 2000 | — | — |
AV Deputy | Deputy | 2014 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PE Deputy | Deputy | 2026 | — | — |
DF | Deputy | 2026 | — | — |
JD Management | Management | 2013 | — | — |
JB Deputy | Deputy | 2001 | — | — |
FS Deputy | Deputy | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semco Maritime Holding A/S | Company | 90.0% | 90.0% | 2016 |
C.W. OBEL A/S | Company | 90.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Kjer Petersen | Deputy | 0 companies |
| Steen Gunner Brandi Brødbæk | Chief Executive Officer | 0 companies |
| Erik Gaj Nielsen | Management | 0 companies |
| Jan Erland Hansen | Management | 0 companies |
| Martin Oehlenschlæger | Management | 0 companies |
| Peter Winther Siem | Deputy | 0 companies |
| Poul Nørby Hansen | Management | 0 companies |
| Anette Vilhelmsen | Deputy | 0 companies |
| Mogens Christian Hugo | Chief Executive Officer | 0 companies |
| Per Edtwodth Andersen | Deputy | 0 companies |
| Daniel Farcinsen Leth Rasmussen | Deputy | 0 companies |
| Jørgen Devantier Gade | Management | 0 companies |
| Jesper Bergholdt Grøndal | Deputy | 0 companies |
| Freddy Steen Nielsen | Deputy | 0 companies |
| Gunnar Groebler | Board of Directors | 0 companies |
| Michael Agergaard | Board of Directors | 0 companies |
| Henrik Carlsen | Board of Directors | 0 companies |
| Flemming Kolkjær Sørensen | Board of Directors | 0 companies |
| Morten Bjerregaard Knudsen | Board of Directors | 0 companies |
| Stella Jacobsson | Board of Directors | 0 companies |
| Johannes Holm | Board of Directors | 0 companies |
| Harald Fjordby Knudsen | Board of Directors | 0 companies |
| Finn Henning Pedersen | Board of Directors | 0 companies |
| Tove Røskaft | Board of Directors | 0 companies |
| Allan Sonnich Thomsen | Board of Directors | 0 companies |
| Keith Taylor | Board of Directors | 0 companies |
| Anders Christen Obel | Chairman | 0 companies |
| Susanne Ladegaard | Board of Directors | 0 companies |
| Andreas Nauen | Board of Directors | 0 companies |
| Winnie Jørgensen | Board of Directors | 0 companies |
| Søren Hilker | Board of Directors | 0 companies |
| Jørgen Peter Rasmussen | Board of Directors | 0 companies |
| Andreas Nauen | Board of Directors | 0 companies |
| Kren Erik Whittard Nielsen | Board of Directors | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |