Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SEMCO MARITIME A/S
A/S
Active
CVR 25490762
Esbjerg Brygge 30, 6700
Esbjerg
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2000 · 25 years old
1067 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
SEMCO MARITIME A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
1B
2B
3B
4B
1.3B
2021
2.2B
2022
3.3B
2023
3.8B
2024
3.9B
2025
EBITDA
DKK millions
249M
183M
116M
50M
-16M
-13M
2021
120M
+1023%
2022
175M
+46%
2023
199M
+14%
2024
198M
-1%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
1.282.079
2.227.372
3.290.467
3.847.887
3.887.699
Staff expenses
-647.078
-803.406
-1.018.168
-1.016.432
-941.866
EBITDA
-12.587
119.884
174.554
199.461
198.187
Depreciation & amort.
-13.291
-25.355
-17.205
-19.146
-20.168
EBIT
-25.878
94.529
157.349
180.315
178.019
Net financials
55.387
57.558
88.570
67.826
62.411
Profit before tax
29.509
152.087
245.919
248.141
240.430
Tax
-7.293
19
36.470
49.204
41.989
Net profit
36.802
133.112
209.449
198.937
198.441
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
1.654.270
1.309.084
1.977.718
2.311.195
2.139.401
Equity
207.890
336.747
543.034
627.459
667.161
Long-term debt
57.749
57.780
58.162
58.297
58.411
Short-term debt
1.347.525
825.888
1.235.797
1.424.308
1.204.416
Total debt
1.405.274
883.668
1.293.959
1.482.605
1.262.827
Financial ratios
5-year trend
EBITDA margin
5.1%
This company
15.8%
Market median
-68% vs market
2021
2025
Equity ratio
31.2%
This company
38.2%
Market median
+18% vs market
2021
2025
Return on equity
29.7%
This company
18.4%
Market median
+61% vs market
2021
2025
Net profit margin
5.1%
This company
8.1%
Market median
-37% vs market
2021
2025
Asset turnover
1.82×
This company
1.12×
Market median
+62% vs market
2021
2025
Debt / equity
2.21×
This company
0.62×
Market median
-256% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SEMCO MARITIME A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
