| Revenue | DKK -9K | -9% |
| EBITDA | DKK -9K | +9% |
| Net profit | DKK -6K | +41% |
| Total assets | DKK 76K | -7% |
| Equity | DKK 68K | -8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -9 | 130 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | 130 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -9 | 130 | -10 | -9 |
| Net financials | -140 | -623 | -7 | 0 | 3 |
| Profit before tax | -152 | -633 | 124 | -10 | -6 |
| Tax | -33 | -139 | 27 | -0 | -0 |
| Net profit | -118 | -494 | 96 | -10 | -6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 845 | 822 | 119 | 82 | 76 |
| Equity | 480 | -13 | 83 | 73 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 9 | 9 |
| Total debt | 365 | 835 | 36 | 9 | 9 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
FF Management | Management | 2000 – 2002 |
MW Management | Management | 2018 – 2025 |
KO Management | Management | 2011 – 2015 |
CB Management | Management | 2015 – 2017 |
PP Chief Executive Officer | Chief Executive Officer | 2002 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Frydensberg Seidelin | Management | 0 companies |
| Max Wilkens Hansen | Management | 0 companies |
| Keld Ole Scheel | Management | 0 companies |
| Charlotte Boye | Management | 0 companies |
| Peder Pedersen | Chief Executive Officer | 0 companies |