| Revenue | DKK 249K | +10% |
| EBITDA | DKK 249K | +10% |
| Net profit | DKK 245K | -88% |
| Total assets | DKK 34M | -8% |
| Equity | DKK 33,6M | -8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 186 | 186 | 184 | 225 | 249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | 186 | 184 | 225 | 249 |
| Depreciation & amort. | -159 | -159 | -159 | -231 | -231 |
| EBIT | 27 | 27 | 25 | -6 | 18 |
| Net financials | 1.396 | 1.843 | 5.734 | 2.180 | 296 |
| Profit before tax | 1.423 | 1.870 | 5.759 | 2.175 | 314 |
| Tax | 62 | 65 | 68 | 61 | 69 |
| Net profit | 1.360 | 1.805 | 5.691 | 2.114 | 245 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 27.120 | 28.990 | 34.683 | 36.797 | 34.025 |
| Equity | 26.866 | 28.671 | 34.362 | 36.476 | 33.635 |
| Long-term debt | 220 | 243 | 216 | 0 | 0 |
| Short-term debt | 35 | 77 | 105 | 71 | 178 |
| Total debt | 254 | 319 | 321 | 71 | 178 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MP Management | Management | 2009 – 2010 |
TL Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
JT Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
HP Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
PA Management | Management | 2000 – 2000 |
BC Management | Management | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2000 – 2006 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2000 – 2021 | |
| Chairman | 2000 – 2000 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peder Skøtt Lorenzen | Management | 0 companies |
| Torben Laursen | Chief Executive Officer | 0 companies |
| Jan Thomsen | Chief Executive Officer | 0 companies |
| Henning Petersen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bjarne Christensen | Management | 0 companies |
| Cecilie Margrethe Brønd Hekneby | Board of Directors | 0 companies |
| Ole Steffensen | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Fabian Emil Søbak | Chairman | 0 companies |
| Gustav Sigmund Søbak | Board of Directors | 0 companies |
| Hans Wilhelm Schur | Board of Directors | 0 companies |
| Per Bent Aarrup Jensen | Board of Directors | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |
| Olav Würtz Hansen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Knud Jensen | Chairman | 0 companies |
| Sveinung Høyer-Trollnes | Board of Directors | 0 companies |