| Revenue | DKK 5,5M | +18% |
| EBITDA | DKK 907K | +1219% |
| Net profit | DKK 681K | +1004% |
| Total assets | DKK 2,2M | +25% |
| Equity | DKK 1,3M | +110% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.502 | 4.952 | 2.502 | 4.610 | 5.456 |
| Staff expenses | -5.344 | -4.779 | -2.347 | -4.691 | -4.549 |
| EBITDA | 159 | 173 | 154 | -81 | 907 |
| Depreciation & amort. | -69 | -69 | -34 | -55 | -49 |
| EBIT | 90 | 104 | 120 | -136 | 858 |
| Net financials | -24 | -22 | -5 | -7 | 52 |
| Profit before tax | 66 | 82 | 116 | -143 | 909 |
| Tax | 15 | 18 | 25 | -68 | 228 |
| Net profit | 52 | 64 | 90 | -75 | 681 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.244 | 1.948 | 1.678 | 1.792 | 2.247 |
| Equity | 543 | 607 | 697 | 621 | 1.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 256 |
| Short-term debt | 1.645 | 1.286 | 918 | 1.138 | 685 |
| Total debt | 1.645 | 1.286 | 918 | 1.138 | 940 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2012 |
| Former (3) | ||
DM Management | Management | 2004 – 2012 |
PC Management | Management | 2000 – 2000 |
JB Management | Management | 2000 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (7) | ||
| Board of Directors | 2026 – 2026 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2004 – 2015 | |
| Chairman | 2023 – 2026 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sloth Hansen | Management | 0 companies |
| Donald Møller Kristensen | Management | 0 companies |
| Per Christensen | Management | 0 companies |
| John Bjørn Jørgensen | Management | 0 companies |
| Frederik Baden Obelitz | Board of Directors | 0 companies |
| Magnus Anker Thomsen | Board of Directors | 0 companies |
| Flemming Thomsen | Board of Directors | 0 companies |
| Line Sloth Hansen | Chairman | 0 companies |
| Anni Hansen | Board of Directors | 0 companies |
| Armando Pasquali | Chairman | 0 companies |
| Henrik Fritz Bredo Obelitz | Chairman | 0 companies |
| Dion Jensen | Board of Directors | 0 companies |
| Gudmundur Unnar Kristjansson | Board of Directors | 0 companies |