| Revenue | DKK 4,6M | -2% |
| EBITDA | DKK 4,6M | -2% |
| Net profit | DKK 339K | +1205% |
| Total assets | DKK 63,7M | -7% |
| Equity | DKK 7,9M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.144 | 2.088 | 2.238 | 4.716 | 4.627 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.144 | 2.088 | 2.238 | 4.716 | 4.627 |
| Depreciation & amort. | -655 | -678 | -680 | -1.451 | -1.453 |
| EBIT | 1.489 | 1.410 | 1.558 | 3.265 | 3.175 |
| Net financials | -410 | -351 | -453 | -3.304 | -2.760 |
| Profit before tax | 1.079 | 1.059 | 1.105 | -39 | 415 |
| Tax | 237 | 238 | 243 | -8 | 76 |
| Net profit | 842 | 822 | 862 | -31 | 339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.257 | 37.046 | 75.504 | 68.803 | 63.700 |
| Equity | 6.852 | 7.673 | 8.535 | 7.561 | 7.900 |
| Long-term debt | 15.352 | 14.285 | 50.408 | 36.802 | 44.555 |
| Short-term debt | 3.749 | 12.623 | 13.854 | 22.329 | 9.057 |
| Total debt | 19.101 | 26.908 | 64.261 | 59.130 | 53.613 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Management | Management | 2003 |
| Former (1) | ||
JJ Management | Management | 2000 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Frank Venø Nielsen | Management | 0 companies |
| Jens Jørgen Secher Klink | Management | 0 companies |