Riskpilot← Back to searchSign inGet full accessHS SMEDEN ApS
APSActiveCVR 25672550Bjerringbrovej 112Machining of metals · NACE 2553Est. 200011 employees
Revenue 2024
DKK 6,6M
+47% vs 2023
EBITDA margin
39.9%
+159% vs 2023
Equity ratio
84.5%
Financial strength
Net profit 2024
DKK 2M
+170% vs 2023
| Revenue | DKK 6,6M | +47% |
| EBITDA | DKK 2,6M | +159% |
| Net profit | DKK 2M | +170% |
| Total assets | DKK 10M | +15% |
| Equity | DKK 8,5M | +31% |
| Employees | 11 | — |
Legal name
HS SMEDEN ApS
CVR number
25672550
Legal form
Anpartsselskab
NACE code
2553 · Machining of metals
Founded
15. oktober 2000
Share capital
DKK 125.000
Employees
11 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er produktions- og handelsvirksomhed samt hertil naturligt knyttet virksomhed.
Address
Bjerringbrovej 112
Email
post@herlevstilladser.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.084 | 1.652 | 3.366 | 3.493 | 4.680 | 5.043 | 5.260 | 6.069 | 5.273 | 4.886 | 6.058 | 4.466 | 6.575 |
| Staff expenses | -2.008 | -2.296 | -2.570 | -2.954 | -3.292 | -3.836 | -4.119 | -4.426 | -4.326 | -3.934 | -3.810 | -3.454 | -3.951 |
| EBITDA | 76 | -644 | 796 | 539 | 1.388 | 1.207 | 1.141 | 1.643 | 947 | 952 | 2.248 | 1.012 | 2.624 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -39 | -75 | -81 | -45 | -72 |
| EBIT | 65 | -644 | 796 | 539 | 1.388 | 1.207 | 1.141 | 1.623 | 909 | 877 | 2.166 | 967 | 2.552 |
| Net financials | -32 | -22 | -22 | -18 | -28 | 4 | -2 | 12 | 19 | -9 | -46 | -47 | -3 |
| Profit before tax | 32 | -666 | 774 | 521 | 1.360 | 1.210 | 1.138 | 1.634 | 928 | 868 | 2.120 | 943 | 2.550 |
| Tax | 47 | -167 | 190 | 123 | 299 | 266 | 250 | 360 | 206 | 192 | 467 | 208 | 562 |
| Net profit | -15 | -500 | 584 | 398 | 1.061 | 944 | 888 | 1.275 | 722 | 676 | 1.653 | 736 | 1.988 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.561 | 4.671 | 5.004 | 6.114 | 7.412 | 7.561 | 6.266 | 8.018 | 11.538 | 8.132 | 8.479 | 8.679 | 10.001 |
| Equity | 3.375 | 2.876 | 3.459 | 3.858 | 4.919 | 5.863 | 4.750 | 6.025 | 5.547 | 5.524 | 6.477 | 6.462 | 8.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.185 | 1.796 | 1.544 | 2.256 | 2.493 | 1.698 | 1.516 | 1.847 | 5.990 | 2.608 | 1.998 | 2.208 | 1.542 |
| Total debt | 2.185 | 1.796 | 1.544 | 2.256 | 2.493 | 1.698 | 1.516 | 1.993 | 5.990 | 2.608 | 1.998 | 2.208 | 1.542 |
EBITDA margin
39.9%
This company
15.8%
Market median
+153% vs market
20122024
Equity ratio
84.5%
This company
38.2%
Market median
+121% vs market
20122024
Return on equity
23.5%
This company
18.4%
Market median
+28% vs market
20122024
Net profit margin
30.2%
This company
8.1%
Market median
+273% vs market
20122024
Asset turnover
0.66×
This company
1.12×
Market median
-41% vs market
20122024
Debt / equity
0.18×
This company
0.62×
Market median
+71% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BNM HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
BO JENSEN HOLDING ApS
HS SMEDEN ApS Board members of HS SMEDEN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bo Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |