Skip to content
Riskpilot
← Back to search
Sign in
Get full access
HS SMEDEN ApS
APS
Active
Advertising protection
CVR 25672550
Bjerringbrovej 112, 2610
Rødovre
Machining of metals
·
NACE 2553
Est. 2000 · 25 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
HS SMEDEN ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
4M
6M
8M
5M
2021
6M
2022
4M
2023
7M
2024
5M
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
1M
2021
2M
+100%
2022
1M
-50%
2023
3M
+200%
2024
1M
-67%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
4.886
6.058
4.466
6.575
4.771
Staff expenses
-3.934
-3.810
-3.454
-3.951
-4.161
EBITDA
952
2.248
1.012
2.624
610
Depreciation & amort.
-75
-81
-45
-72
-74
EBIT
877
2.166
967
2.552
537
Net financials
-9
-46
-47
-3
-39
Profit before tax
868
2.120
943
2.550
517
Tax
192
467
208
562
114
Net profit
676
1.653
736
1.988
403
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
8.132
8.479
8.679
10.001
12.077
Equity
5.524
6.477
6.462
8.451
8.854
Long-term debt
0
0
0
0
0
Short-term debt
2.608
1.998
2.208
1.542
3.167
Total debt
2.608
1.998
2.208
1.542
3.167
Financial ratios
5-year trend
EBITDA margin (of gross profit)
12.8%
This company
2021
2025
Equity ratio
73.3%
This company
38.2%
Market median
+92% vs market
2021
2025
Return on equity
4.6%
This company
18.4%
Market median
-75% vs market
2021
2025
Net profit margin (of gross profit)
8.4%
This company
2021
2025
Asset turnover (of gross profit)
0.40×
This company
2021
2025
Debt / equity
0.36×
This company
0.62×
Market median
+42% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on HS SMEDEN ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
