| Revenue | DKK 13,2M | -44% |
| EBITDA | DKK 9,4M | -54% |
| Net profit | DKK 4,3M | -67% |
| Total assets | DKK 55,4M | +51% |
| Equity | DKK 9,5M | -38% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.832 | 12.897 | 9.926 | 9.962 | 10.337 | 10.408 | 2.274 | 13.531 | 11.468 | 10.668 | 7.106 | 23.666 | 13.184 |
| Staff expenses | -841 | -385 | -0 | -0 | -0 | -0 | -0 | -2.808 | -3.680 | -2.177 | -2.527 | -3.285 | -3.815 |
| EBITDA | 4.221 | 1.725 | 2.212 | 2.623 | 2.408 | 2.618 | 2.274 | 10.724 | 7.789 | 8.491 | 4.579 | 20.381 | 9.368 |
| Depreciation & amort. | -1.417 | -1.237 | -1.092 | -934 | -851 | -824 | -828 | -1.016 | -1.099 | -1.741 | -3.097 | -3.264 | -3.393 |
| EBIT | 2.804 | 488 | 1.120 | 1.688 | 1.557 | 1.794 | 1.447 | 9.707 | 6.689 | 6.751 | 1.482 | 17.117 | 5.975 |
| Net financials | -436 | -305 | -301 | -232 | -216 | -154 | -93 | -16 | -55 | -173 | -438 | -203 | -506 |
| Profit before tax | 2.368 | 183 | 819 | 1.456 | 1.341 | 1.640 | 1.354 | 9.691 | 6.635 | 6.578 | 1.044 | 16.915 | 5.469 |
| Tax | 593 | 46 | 202 | 341 | 293 | 302 | 427 | 2.133 | 1.547 | 1.322 | 129 | 3.649 | 1.148 |
| Net profit | 1.775 | 137 | 617 | 1.115 | 1.048 | 1.338 | 926 | 7.558 | 5.088 | 5.256 | 915 | 13.266 | 4.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.979 | 7.007 | 6.450 | 8.104 | 4.724 | 6.523 | 9.539 | 21.585 | 26.584 | 34.307 | 34.098 | 36.633 | 55.409 |
| Equity | 318 | 455 | 1.072 | 2.186 | 3.235 | 4.573 | 5.499 | 12.607 | 14.605 | 10.961 | 1.876 | 15.142 | 9.463 |
| Long-term debt | 2.868 | 1.848 | 1.018 | -33 | 0 | 0 | 0 | 0 | 880 | 118 | 0 | 176 | 15.191 |
| Short-term debt | 10.793 | 4.704 | 4.318 | 5.885 | 1.300 | 1.924 | 3.744 | 4.982 | 11.098 | 21.484 | 30.350 | 19.188 | 28.703 |
| Total debt | 13.661 | 6.552 | 5.336 | 5.885 | 1.300 | 1.924 | 3.744 | 4.982 | 11.098 | 21.603 | 30.350 | 19.364 | 43.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SK Management | Management | 2000 | — | — |
RÅ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MK Management | Management | 2005 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Colo Holding I ApS | Company | 100.0% | 100.0% | 2020 |
Enreach Campaigns A/S | Company | 100.0% | 100.0% | 2018 |
Fuzion Holding ApS | Company | 100.0% | 100.0% | 2018 |
GlobalConnect NN A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lippert | Chief Executive Officer | 0 companies |
| Søren Kavin | Management | 0 companies |
| Rut Åsa Maria Sundvall | Chief Executive Officer | 0 companies |
| Bastiaan Fremouw | Chief Executive Officer | 0 companies |
| Per Claus Henriksen | Chief Executive Officer | 0 companies |
| Rasmus Forup Helmich | Chief Executive Officer | 0 companies |
| Lisbeth Stonor Edelmann Nyborg | Chief Executive Officer | 0 companies |
| Andreas Ejskjær Nørfelt | Chief Executive Officer | 0 companies |
| Morten Klank | Management | 0 companies |
| Christian Holm Christensen | Chief Executive Officer | 0 companies |
| Bertel David Maigaard | Chairman | 0 companies |
| Claus Berner Nielsen | Chairman | 0 companies |
| Maria Kjær Nielsen | Board of Directors | 0 companies |
| Mia Sørensen | Chairman | 0 companies |
| Morten Schoop | Board of Directors | 0 companies |
| Harri Jakob Halonen | Chairman | 0 companies |
| Eero Juhani Hautaniemi | Board of Directors | 0 companies |
| Søren Fæster | Board of Directors | 0 companies |
| Martin Haslund Johansson | Board of Directors | 0 companies |
| Rune Nygaard Bech Pedersen | Chairman | 0 companies |
| Amani Qzli Sommer | Board of Directors | 0 companies |
| Henrik Lava Sand Rasmussen | Board of Directors | 0 companies |
| Lia Salehar | Board of Directors | 0 companies |
| Mikkel Bønnelycke | Board of Directors | 0 companies |
| Lone Østergaard Klank | Board of Directors | 0 companies |
| Pernille Ravn | Chairman | 0 companies |
| Lars Erik Jensen | Board of Directors | 0 companies |
| Kasper Bloch Gevaldig | Chairman | 0 companies |
| Casper Langhoff | Board of Directors | 0 companies |
| Julie Bernholdt Moosmand | Board of Directors | 0 companies |
| Leif Dissing | Board of Directors | 0 companies |