Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FUZION A/S
A/S
Active
CVR 25780582
Niels Bohrs Vej 35, 8660
Skanderborg
Computing infrastructure, data processing, hosting and related activities
·
NACE 6310
Est. 2000 · 25 years old
6 employees
www.fuzion.dk
Monitor
Share
Denmark
/
Companies
/
Computing infrastructure, data processing, hosting and related activities
/
FUZION A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
14M
21M
28M
11M
2020
11M
2021
7M
2022
24M
2023
13M
2024
EBITDA
DKK millions
25M
19M
13M
6M
0M
8M
2020
8M
0%
2021
5M
-37%
2022
20M
+300%
2023
9M
-55%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
11.468
10.668
7.106
23.666
13.184
Staff expenses
-3.680
-2.177
-2.527
-3.285
-3.815
EBITDA
7.789
8.491
4.579
20.381
9.368
Depreciation & amort.
-1.099
-1.741
-3.097
-3.264
-3.393
EBIT
6.689
6.751
1.482
17.117
5.975
Net financials
-55
-173
-438
-203
-506
Profit before tax
6.635
6.578
1.044
16.915
5.469
Tax
1.547
1.322
129
3.649
1.148
Net profit
5.088
5.256
915
13.266
4.321
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
26.584
34.307
34.098
36.633
55.409
Equity
14.605
10.961
1.876
15.142
9.463
Long-term debt
880
118
0
176
15.191
Short-term debt
11.098
21.484
30.350
19.188
28.703
Total debt
11.098
21.603
30.350
19.364
43.894
Financial ratios
5-year trend
EBITDA margin (of gross profit)
71.1%
This company
2020
2024
Equity ratio
17.1%
This company
38.2%
Market median
-55% vs market
2020
2024
Return on equity
45.7%
This company
18.4%
Market median
+148% vs market
2020
2024
Net profit margin (of gross profit)
32.8%
This company
2020
2024
Asset turnover (of gross profit)
0.24×
This company
2020
2024
Debt / equity
4.86×
This company
0.62×
Market median
-684% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on FUZION A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
