Riskpilot← Back to searchSign inGet full accessAmayse A/S
A/SActiveCVR 25820746Tysklandsvej 6Graphic design and visual communication activities · NACE 7412Est. 200112 employees
Revenue 2025
DKK 16M
-14% vs 2024
EBITDA margin
51.2%
-27% vs 2024
Equity ratio
91.3%
Financial strength
Net profit 2025
DKK 9,3M
-49% vs 2024
| Revenue | DKK 16M | -14% |
| EBITDA | DKK 8,2M | -27% |
| Net profit | DKK 9,3M | -49% |
| Total assets | DKK 48M | +8% |
| Equity | DKK 43,8M | +2% |
| Employees | 12 | — |
Legal name
Amayse A/S
CVR number
25820746
Legal form
Aktieselskab
NACE code
7412 · Graphic design and visual communication activities
Founded
1. januar 2001
Share capital
DKK 600.000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med bestyrelsesformanden eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at udvikle og sælge multimedieprodukter samt at drive reklamebureau og dermed beslægtet virksomhed.
Address
Tysklandsvej 6
Phone
+4576401748
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2001 | 2002 | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 16.317 | 15.946 | 18.507 | 23.318 | 17.727 | 6.875 | 20.248 | 11.259 | 13.754 | 12.952 | 15.722 | 24.223 | 18.655 | 16.040 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.810 | -7.787 | -9.336 | -9.505 | -10.453 | -11.243 | -7.923 | -7.850 | -6.926 | -6.457 | -6.573 | -11.058 | -7.426 | -7.800 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 8.507 | 8.159 | 9.171 | 13.813 | 7.274 | -4.368 | 12.325 | 3.409 | 6.828 | 6.495 | 9.149 | 13.165 | 11.229 | 8.208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -450 | -550 | -1.007 | -998 | -3.270 | -3.193 | -3.188 | -3.197 | -3.165 | -2.553 | -2.233 | -3.312 | -2.208 | -2.212 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 8.057 | 7.609 | 8.163 | 12.815 | 4.004 | -7.562 | 9.138 | 212 | 3.664 | 3.942 | 6.916 | 9.853 | 9.021 | 5.996 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 107 | -57 | 619 | 6.518 | -4.001 | -987 | -37.599 | -1.027 | 1.074 | 5.752 | 11.189 | 11.856 | 5.111 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 8.146 | 7.716 | 8.106 | 13.434 | 10.521 | -11.562 | 8.151 | -37.388 | 2.636 | 5.016 | 12.668 | 21.042 | 20.877 | 11.107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.038 | 1.931 | 2.018 | 3.157 | 672 | -1.394 | 2.185 | 343 | 1.204 | 1.202 | 2.193 | 2.783 | 2.481 | 1.796 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 6.107 | 5.785 | 6.088 | 10.277 | 9.849 | -10.169 | 5.966 | -37.731 | 1.432 | 3.815 | 10.474 | 18.259 | 18.397 | 9.311 |
| Item | 2001 | 2002 | 2003 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.795 | 11.654 | 27.173 | 30.922 | 109.048 | 101.296 | 98.595 | 56.892 | 31.298 | 31.238 | 35.437 | 43.736 | 44.574 | 47.972 |
| Equity | — | — | — | — | — | — | — | — | — | — | 7.236 | 6.921 | 13.323 | 17.601 | 40.005 | 27.644 | 33.529 | 18.551 | 19.925 | 21.608 | 24.721 | 33.052 | 42.777 | 43.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.559 | 4.734 | 13.498 | 13.321 | 69.044 | 73.652 | 65.066 | 38.341 | 11.372 | 9.630 | 10.716 | 10.683 | 1.797 | 4.161 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.559 | 4.734 | 13.850 | 13.321 | 69.044 | 73.652 | 65.066 | 38.341 | 11.372 | 9.630 | 10.716 | 10.683 | 1.797 | 4.161 |
EBITDA margin
51.2%
This company
15.8%
Market median
+224% vs market
20012025
Equity ratio
91.3%
This company
38.2%
Market median
+139% vs market
20012025
Return on equity
21.3%
This company
18.4%
Market median
+16% vs market
20012025
Net profit margin
58.0%
This company
8.1%
Market median
+616% vs market
20012025
Asset turnover
0.33×
This company
1.12×
Market median
-71% vs market
20012025
Debt / equity
0.09×
This company
0.62×
Market median
+85% vs market
20012025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
- Annual report 2011Filed via CVR / Virk · Period 2010-07-01 – 2011-06-30
- Annual report 2010Filed via CVR / Virk · Period 2009-07-01 – 2010-06-30
- Annual report 2009Filed via CVR / Virk · Period 2008-07-01 – 2009-06-30
- Annual report 2008Filed via CVR / Virk · Period 2007-07-01 – 2008-06-30
- Annual report 2007Filed via CVR / Virk · Period 2006-07-01 – 2007-06-30
- Annual report 2006Filed via CVR / Virk · Period 2005-07-01 – 2006-06-30
- Annual report 2005Filed via CVR / Virk · Period 2004-07-01 – 2005-06-30
- Annual report 2003Filed via CVR / Virk · Period 2003-01-01 – 2003-12-31
- Annual report 2002Filed via CVR / Virk · Period 2002-01-01 – 2002-12-31
- Annual report 2001Filed via CVR / Virk · Period 2001-01-01 – 2001-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
EB Management | Management | 2001 | — | — |
CC Management | Management | 2009 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JP Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 | |
JJKK Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
LPG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
Amayse Management ApS | Company | 100.0% | 100.0% | 2019 |
Amayse Investment A/S | Company | 100.0% | 100.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JJKK Holding ApS
Amayse A/S Board members of Amayse A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Erik Brogaard Thomsen | Management | 0 companies |
| Carsten Charmig | Management | 0 companies |
| Jørn Klinge | Chief Executive Officer | 0 companies |
| Jens Peter Søndergaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Keld Strudahl | Board of Directors | 0 companies |
| Gregory James Craigen | Board of Directors | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Patrick Koose | Board of Directors | 0 companies |
| Michael Elkjær Hartung | Board of Directors | 0 companies |
| Ole Vedel | Board of Directors | 0 companies |
| Christian Jokum Søndergaard | Board of Directors | 0 companies |
| Tallal Charles Mamisch | Chairman | 0 companies |
| Jørgen Jensen | Chairman | 0 companies |
| Kurt Henning | Chairman | 0 companies |
| Mads Danielsen | Chairman | 0 companies |
| Angus Donald Chilvers | Board of Directors | 0 companies |
| Jørn Tolstrup Rohde | Chairman | 0 companies |
| Niels Breining | Chairman | 0 companies |