Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Amayse A/S
A/S
Active
Advertising protection
CVR 25820746
Tysklandsvej 6, 7100
Vejle
Graphic design and visual communication activities
· NACE 7412
Est. 2001 · 25 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Graphic design and visual communication activities
/
Amayse A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
14M
21M
28M
13M
2021
16M
2022
24M
2023
19M
2024
16M
2025
EBITDA
DKK millions
16M
12M
8M
4M
0M
6M
2021
9M
+50%
2022
13M
+44%
2023
11M
-15%
2024
8M
-27%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
12.952
15.722
24.223
18.655
16.040
Staff expenses
-6.457
-6.573
-11.058
-7.426
-7.800
EBITDA
6.495
9.149
13.165
11.229
8.208
Depreciation & amort.
-2.553
-2.233
-3.312
-2.208
-2.212
EBIT
3.942
6.916
9.853
9.021
5.996
Net financials
1.074
5.752
11.189
11.856
5.111
Profit before tax
5.016
12.668
21.042
20.877
11.107
Tax
1.202
2.193
2.783
2.481
1.796
Net profit
3.815
10.474
18.259
18.397
9.311
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
31.238
35.437
43.736
44.574
47.972
Equity
21.608
24.721
33.052
42.777
43.811
Long-term debt
0
0
0
0
0
Short-term debt
9.630
10.716
10.683
1.797
4.161
Total debt
9.630
10.716
10.683
1.797
4.161
Financial ratios
5-year trend
EBITDA margin (of gross profit)
51.2%
This company
2021
2025
Equity ratio
91.3%
This company
38.2%
Market median
+139% vs market
2021
2025
Return on equity
21.3%
This company
18.4%
Market median
+16% vs market
2021
2025
Net profit margin (of gross profit)
58.0%
This company
2021
2025
Asset turnover (of gross profit)
0.33×
This company
2021
2025
Debt / equity
0.09×
This company
0.62×
Market median
+85% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on Amayse A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
