| Revenue | DKK 11M | +52% |
| EBITDA | DKK 7,8M | +763% |
| Net profit | DKK 6M | +1033% |
| Total assets | DKK 8,3M | +113% |
| Equity | DKK 6,6M | +217% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 8 | 8.907 | 7.418 | 6.925 | 7.318 | 8.005 | 7.589 | 8.987 | 7.233 | 10.961 |
| Staff expenses | -6 | -6 | -5.787 | -4.981 | -4.604 | -5.031 | -4.773 | -5.025 | -5.459 | -6.325 | -3.123 |
| EBITDA | 3 | 2 | 3.120 | 2.437 | 2.321 | 2.287 | 3.232 | 2.564 | 3.528 | 909 | 7.838 |
| Depreciation & amort. | -0 | -0 | -78 | -178 | -166 | -166 | -129 | -190 | -185 | -323 | -104 |
| EBIT | 3 | 2 | 3.043 | 2.259 | 2.154 | 2.122 | 3.103 | 2.374 | 3.343 | 586 | 7.734 |
| Net financials | 0 | 0 | 231 | 152 | 159 | 144 | 59 | 58 | 76 | 99 | -11 |
| Profit before tax | 3 | 2 | 3.273 | 2.411 | 2.313 | 2.266 | 3.162 | 2.432 | 3.419 | 685 | 7.723 |
| Tax | 1 | 1 | 804 | 582 | 510 | 498 | 701 | 537 | 753 | 154 | 1.703 |
| Net profit | 2 | 2 | 2.469 | 1.829 | 1.803 | 1.767 | 2.461 | 1.895 | 2.666 | 531 | 6.020 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 6 | 6.804 | 7.985 | 6.340 | 6.887 | 7.075 | 5.795 | 7.517 | 3.925 | 8.340 |
| Equity | 4 | 4 | 4.632 | 3.961 | 3.963 | 3.931 | 4.592 | 3.487 | 3.953 | 2.084 | 6.604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 3 | 2.158 | 4.014 | 2.375 | 2.956 | 2.483 | 2.308 | 3.564 | 1.822 | 1.736 |
| Total debt | 2 | 3 | 2.158 | 4.014 | 2.375 | 2.956 | 2.483 | 2.308 | 3.564 | 1.822 | 1.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2006 | |
MARVIS HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
TOMMERUP INVEST ApS | Company | 10.0% | 10.0% | 2009 |
MRC COMPUTER HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Smedegaard Rasmussen | Unofficial title | 0 companies |
| Jesper Holst Tommerup | Board of Directors | 0 companies |
| Mariann Kristensen | Board of Directors | 0 companies |
| Benny Balle Jensen | Chairman | 0 companies |