Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MRC Computer A/S
A/S
In liquidation
CVR 25873904
Thistedvej 66, 9400
Nørresundby
Konsulentbistand vedrørende informationsteknologi
·
NACE 620200
Est. 2001 · 25 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Konsulentbistand vedrørende informationsteknologi
/
MRC Computer A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
14M
10M
7M
3M
0M
2018: 8M
8M
2018
2019: 8M (0% vs 2018)
8M
0%
2019
2020: 9M (+13% vs 2019)
9M
+13%
2020
2021: 7M (-22% vs 2020)
7M
-22%
2021
2022: 11M (+57% vs 2021)
11M
+57%
2022
EBITDA
DKK millions
10M
7M
5M
2M
0M
2018: 3M
3M
2018
2019: 3M (0% vs 2018)
3M
0%
2019
2020: 4M (+33% vs 2019)
4M
+33%
2020
2021: 1M (-75% vs 2020)
1M
-75%
2021
2022: 8M (+700% vs 2021)
8M
+700%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Gross profit
10.961
7.233
8.987
7.589
8.005
Staff expenses
-3.123
-6.325
-5.459
-5.025
-4.773
EBITDA
7.838
909
3.528
2.564
3.232
Depreciation & amort.
-104
-323
-185
-190
-129
EBIT
7.734
586
3.343
2.374
3.103
Net financials
-11
99
76
58
59
Profit before tax
7.723
685
3.419
2.432
3.162
Tax
1.703
154
753
537
701
Net profit
6.020
531
2.666
1.895
2.461
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
8.340
3.925
7.517
5.795
7.075
Equity
6.604
2.084
3.953
3.487
4.592
Long-term debt
0
0
0
0
0
Short-term debt
1.736
1.822
3.564
2.308
2.483
Total debt
1.736
1.822
3.564
2.308
2.483
Financial ratios
5-year trend
EBITDA margin (of gross profit)
71,5 %
This company
2018
2022
Equity ratio
79,2 %
This company
38,2 %
Market median
This company
Market median
107% above market
2018
2022
Return on equity
91,2 %
This company
18,4 %
Market median
This company
Market median
396% above market
2018
2022
Net profit margin (of gross profit)
54,9 %
This company
2018
2022
Asset turnover (of gross profit)
1,31×
This company
2018
2022
Debt / equity
0,26×
This company
0,62×
Market median
This company
Market median
58% below market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on MRC Computer A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
