| Revenue | DKK -73K | +57% |
| EBITDA | DKK -73K | -57% |
| Net profit | DKK 94K | -89% |
| Total assets | DKK 14,4M | +1% |
| Equity | DKK 14,1M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 79 | -138 | -136 | -46 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.501 | -1.639 | -136 | -46 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.501 | -1.639 | -136 | -46 | -73 |
| Net financials | -130 | -33 | 10 | 1.100 | 194 |
| Profit before tax | -1.631 | -1.672 | -127 | 1.053 | 121 |
| Tax | -359 | -367 | -0 | 232 | 27 |
| Net profit | -1.273 | -1.305 | -126 | 822 | 94 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.718 | 29.913 | 15.621 | 14.242 | 14.369 |
| Equity | 14.607 | 13.303 | 13.176 | 13.998 | 14.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.323 | 14.152 | 2.445 | 244 | 277 |
| Total debt | 11.323 | 14.152 | 2.445 | 244 | 277 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Management | Management | 2022 |
MS Management | Management | 2022 |
| Former (3) | ||
AU Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
RH Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
TM Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2022 | |
| Chairman | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ulrik Schrøder | Chief Executive Officer | 0 companies |
| Ruth Hansen | Chief Executive Officer | 0 companies |
| Jan Aarestrup | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |
| Torben Modvig | Chief Executive Officer | 0 companies |
| Peter Bennedsen | Board of Directors | 0 companies |
| Steen Lorenz Johan Hansen | Chairman | 0 companies |