| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -40% |
| Net profit | DKK -20K | -116% |
| Total assets | DKK 248K | -8% |
| Equity | DKK 172K | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -6 | -6 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -6 | -6 | -4 | -6 |
| Net financials | 492 | 3.467 | 2.804 | 134 | -14 |
| Profit before tax | 450 | 3.461 | 2.798 | 129 | -20 |
| Tax | -7 | -3 | -7 | 0 | -0 |
| Net profit | 457 | 3.463 | 2.805 | 129 | -20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.380 | 5.266 | 4.597 | 270 | 248 |
| Equity | 798 | 3.583 | 2.888 | 192 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 1.682 | 1.709 | 77 | 76 |
| Total debt | 582 | 1.682 | 1.709 | 77 | 76 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MS Management | Management | 2001 – 2024 |
SW Unofficial title | Unofficial title | 2024 – 2025 |
SH Audit | Audit | 2001 – 2001 |
HA Management | Management | 2001 – 2024 |
PB Management | Management | 2001 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2009 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Steen Jakobsen | Management | 0 companies |
| Steen Witthøfft | Unofficial title | 0 companies |
| Sten Hvid Carlsen | Audit | 0 companies |
| Henrik Ambjørn Petersen | Management | 0 companies |
| Peter Bruno Rasmussen | Management | 0 companies |
| Søren Benny Ogle Jønsson | Board of Directors | 0 companies |