Riskpilot← Back to searchSign inGet full accessGRAPE A/S
A/SActiveCVR 26079926Gladsaxevej 376, 2. tvBusiness and other management consultancy activities · NACE 7020Est. 200129 employees
Revenue 2025
DKK 20M
+49% vs 2024
EBITDA margin
22.1%
+259% vs 2024
Equity ratio
63.1%
Financial strength
Net profit 2025
DKK 3M
+456% vs 2024
| Revenue | DKK 20M | +49% |
| EBITDA | DKK 4,4M | +259% |
| Net profit | DKK 3M | +456% |
| Total assets | DKK 10M | +55% |
| Equity | DKK 6,3M | +89% |
| Employees | 29 | — |
Legal name
GRAPE A/S
CVR number
26079926
Legal form
Aktieselskab
NACE code
7020 · Business and other management consultancy activities
Founded
23. maj 2001
Share capital
DKK 500.000
Employees
29 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af formanden for bestyrelsen og et medlem af bestyrelsen eller den administrerende direktør og et medlem af bestyrelsen
Company purpose
Selskabets formål er outsourcing af salg, salgstræning af enhver art, sourcing, opsøgende salg, telemarketingopgaver og lignende salgsrelaterede opgaver samt anden i forbindelse hermed stående virksomhed.
Address
Gladsaxevej 376, 2. tv
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.638 | 7.858 | 7.712 | 7.447 | 8.185 | 14.467 | 7.852 | 7.515 | 7.433 | 11.336 | 15.000 | 13.925 | 13.429 | 20.015 |
| Staff expenses | -4.712 | -6.056 | -5.851 | -6.675 | -5.819 | -5.471 | -6.369 | -7.262 | -7.102 | -9.347 | -11.306 | -11.582 | -12.200 | -15.598 |
| EBITDA | 926 | 1.733 | 1.771 | 772 | 2.366 | 1.701 | 1.483 | 253 | 331 | 1.989 | 3.694 | 2.343 | 1.229 | 4.418 |
| Depreciation & amort. | 193 | -279 | -89 | -118 | -115 | -99 | -120 | -115 | -187 | -305 | -363 | -515 | -443 | -479 |
| EBIT | 732 | 1.453 | 1.683 | 654 | 2.251 | 1.602 | 1.363 | 138 | 144 | 1.685 | 3.331 | 1.828 | 787 | 3.938 |
| Net financials | -16 | -21 | -17 | -26 | -0 | -6 | -38 | -28 | -20 | -40 | -56 | -36 | -67 | -54 |
| Profit before tax | 717 | 1.432 | 1.666 | 628 | 2.251 | 1.595 | 1.326 | 110 | 125 | 1.645 | 3.275 | 1.792 | 719 | 3.884 |
| Tax | 203 | 374 | 429 | 177 | 519 | 370 | 309 | 45 | 43 | 358 | 759 | 435 | 183 | 900 |
| Net profit | 514 | 1.058 | 1.237 | 451 | 1.731 | 1.225 | 1.017 | 65 | 82 | 1.287 | 2.516 | 1.357 | 537 | 2.984 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.251 | 4.333 | 4.612 | 3.839 | 5.686 | 5.623 | 4.827 | 3.958 | 5.327 | 7.356 | 10.490 | 7.581 | 6.461 | 10.033 |
| Equity | 1.936 | 2.544 | 2.881 | 2.332 | 3.663 | 3.288 | 3.080 | 2.145 | 2.227 | 3.514 | 5.030 | 4.187 | 3.349 | 6.332 |
| Long-term debt | 112 | 336 | 341 | 77 | 313 | 222 | 278 | 0 | 86 | 296 | 619 | 457 | 0 | 0 |
| Short-term debt | 1.194 | 1.454 | 1.389 | 1.431 | 1.624 | 1.963 | 1.371 | 1.693 | 2.936 | 3.464 | 4.657 | 2.814 | 2.970 | 3.573 |
| Total debt | 1.307 | 1.790 | 1.731 | 1.508 | 1.937 | 2.185 | 1.649 | 1.693 | 3.022 | 3.760 | 5.276 | 3.271 | 2.970 | 3.573 |
EBITDA margin
22.1%
This company
15.8%
Market median
+40% vs market
20122025
Equity ratio
63.1%
This company
38.2%
Market median
+65% vs market
20122025
Return on equity
47.1%
This company
18.4%
Market median
+156% vs market
20122025
Net profit margin
14.9%
This company
8.1%
Market median
+84% vs market
20122025
Asset turnover
1.99×
This company
1.12×
Market median
+78% vs market
20122025
Debt / equity
0.58×
This company
0.62×
Market median
+6% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Founder | Founder | 2001 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER HINDKJÆR HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
JENS HINDKJÆR HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
Rønn Mørch Holding ApS | Company | 15.0% | 15.0% | 2018 |
Leeson ApS | Company | 15.0% | 15.0% | 2018 |
HINDKJÆR INVEST ApS | Company | 10.0% | 10.0% | 2014 |
EVC HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
PETER HINDKJÆR HOLDING ApS
GRAPE A/S Board members of GRAPE A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kluge | Founder | 0 companies |
| Peter Braüner Hindkjær | Chief Executive Officer | 0 companies |
| Jens Hindkjær | Chairman | 0 companies |
| Niels Klem Thomsen | Chairman | 0 companies |
| Steffen Edmund Hindkjær | Chairman | 0 companies |
| Mads Dahl-Larsen | Board of Directors | 0 companies |
| Daniel Rønn Mørch | Board of Directors | 0 companies |
| Jens Schultzer | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |