Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GRAPE A/S
A/S
Active
Advertising protection
CVR 26079926
Aldersrogade 1, 2100
København Ø
Business and other management consultancy activities
·
NACE 7020
Est. 2001 · 25 years old
30 employees
Monitor
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
GRAPE A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
6M
12M
17M
23M
11M
2021
15M
2022
14M
2023
13M
2024
20M
2025
EBITDA
DKK millions
5M
4M
3M
1M
0M
2M
2021
4M
+100%
2022
2M
-50%
2023
1M
-50%
2024
4M
+300%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
11.336
15.000
13.925
13.429
20.015
Staff expenses
-9.347
-11.306
-11.582
-12.200
-15.598
EBITDA
1.989
3.694
2.343
1.229
4.418
Depreciation & amort.
-305
-363
-515
-443
-479
EBIT
1.685
3.331
1.828
787
3.938
Net financials
-40
-56
-36
-67
-54
Profit before tax
1.645
3.275
1.792
719
3.884
Tax
358
759
435
183
900
Net profit
1.287
2.516
1.357
537
2.984
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
7.356
10.490
7.581
6.461
10.033
Equity
3.514
5.030
4.187
3.349
6.332
Long-term debt
296
619
457
0
0
Short-term debt
3.464
4.657
2.814
2.970
3.573
Total debt
3.760
5.276
3.271
2.970
3.573
Financial ratios
5-year trend
EBITDA margin (of gross profit)
22.1%
This company
2021
2025
Equity ratio
63.1%
This company
38.2%
Market median
+65% vs market
2021
2025
Return on equity
47.1%
This company
18.4%
Market median
+156% vs market
2021
2025
Net profit margin (of gross profit)
14.9%
This company
2021
2025
Asset turnover (of gross profit)
1.99×
This company
2021
2025
Debt / equity
0.58×
This company
0.62×
Market median
+6% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on GRAPE A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
