Riskpilot← Back to searchSign inGet full accessSC METAL A/S
A/SActiveCVR 26099404Egegårdsvej 5Machining of metals · NACE 2553Est. 20019 employees
Revenue 2024
DKK 5,9M
+26% vs 2023
EBITDA margin
29.9%
+185% vs 2023
Equity ratio
54.6%
Financial strength
Net profit 2024
DKK 1,2M
+212% vs 2023
| Revenue | DKK 5,9M | +26% |
| EBITDA | DKK 1,8M | +185% |
| Net profit | DKK 1,2M | +212% |
| Total assets | DKK 6,9M | +22% |
| Equity | DKK 3,8M | +30% |
| Employees | 9 | — |
Legal name
SC METAL A/S
CVR number
26099404
Legal form
Aktieselskab
NACE code
2553 · Machining of metals
Founded
25. juni 2001
Share capital
DKK 500.000
Employees
9 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af selskabets direktør
Company purpose
Selskabets formål er at drive handel og industri og dermed beslægtet virksomhed.
Address
Egegårdsvej 5
Email
mj@scmetal.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.341 | 4.667 | 3.622 | 5.899 | 6.064 | 4.758 | 3.629 | 4.250 | 4.023 | 3.883 | 4.456 | 4.665 | 5.890 |
| Staff expenses | -4.017 | -4.120 | -3.916 | -3.690 | -4.568 | -3.931 | -4.052 | -3.950 | -3.816 | -3.895 | -3.813 | -3.991 | -4.130 |
| EBITDA | 325 | 548 | -294 | 2.209 | 1.496 | 485 | -423 | 300 | 207 | -12 | 644 | 619 | 1.760 |
| Depreciation & amort. | -30 | -96 | -71 | -25 | -73 | -92 | -112 | -121 | -90 | -62 | -51 | -123 | -262 |
| EBIT | 295 | 451 | -365 | 2.185 | 1.423 | 392 | -535 | 179 | 117 | -74 | 593 | 496 | 1.498 |
| Net financials | -25 | -13 | -16 | 6 | 24 | 61 | 41 | 30 | 25 | 96 | 67 | -2 | 2 |
| Profit before tax | 269 | 439 | -381 | 2.190 | 1.447 | 453 | -494 | 208 | 141 | 22 | 660 | 494 | 1.500 |
| Tax | 66 | 108 | -0 | 423 | 309 | 114 | -109 | 46 | 32 | 5 | 145 | 117 | 322 |
| Net profit | 203 | 331 | -381 | 1.768 | 1.138 | 339 | -385 | 163 | 110 | 17 | 515 | 377 | 1.178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.126 | 2.278 | 1.850 | 3.537 | 3.849 | 6.359 | 5.877 | 6.180 | 7.742 | 6.924 | 5.605 | 5.671 | 6.936 |
| Equity | 1.063 | 1.063 | 681 | 2.449 | 2.587 | 2.727 | 2.341 | 2.504 | 2.503 | 2.520 | 3.035 | 2.912 | 3.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86 | 162 | 162 | 139 | 96 | 98 |
| Short-term debt | 1.063 | 1.216 | 1.168 | 1.077 | 1.247 | 3.588 | 3.536 | 3.589 | 5.063 | 4.224 | 2.357 | 2.566 | 2.937 |
| Total debt | 1.063 | 1.216 | 1.168 | 1.077 | 1.247 | 3.588 | 3.536 | 3.676 | 5.225 | 4.386 | 2.496 | 2.662 | 3.035 |
EBITDA margin
29.9%
This company
15.8%
Market median
+89% vs market
20122024
Equity ratio
54.6%
This company
38.2%
Market median
+43% vs market
20122024
Return on equity
31.1%
This company
18.4%
Market median
+69% vs market
20122024
Net profit margin
20.0%
This company
8.1%
Market median
+147% vs market
20122024
Asset turnover
0.85×
This company
1.12×
Market median
+24% vs market
20122024
Debt / equity
0.83×
This company
0.62×
Market median
+34% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2014 | — | — |
SK Founder | Founder | 2001 | — | — |
CM Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JORSOE HOLDING ApS | Company | 90.0% | 90.0% | 2022 |
K-Buchmann Holding ApS | Company | 10.0% | 10.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JORSOE HOLDING ApS
SC METAL A/S Board members of SC METAL A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Martin Jorsø | Management | 0 companies |
| Stig Knudsen | Founder | 0 companies |
| Connie Mariann Knudsen | Founder | 0 companies |
| Paul Bjerring | Chairman | 0 companies |
| Kennie Buchmann | Board of Directors | 0 companies |
| Jørgen Thøgersen | Board of Directors | 0 companies |
| Jack Teddy Fejerskov | Board of Directors | 0 companies |