Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SC METAL A/S
A/S
Active
Advertising protection
CVR 26099404
Egegårdsvej 5, 4621
Gadstrup
Machining of metals
·
NACE 2553
Est. 2001 · 24 years old
9 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
SC METAL A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
3M
5M
7M
4M
2021
4M
2022
5M
2023
6M
2024
6M
2025
EBITDA
DKK millions
3M
2M
1M
1M
0M
0M
2021
1M
+100%
2022
1M
0%
2023
2M
+100%
2024
1M
-50%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
3.883
4.456
4.665
5.890
5.809
Staff expenses
-3.895
-3.813
-3.991
-4.130
-4.363
EBITDA
-12
644
619
1.760
1.446
Depreciation & amort.
-62
-51
-123
-262
-424
EBIT
-74
593
496
1.498
1.022
Net financials
96
67
-2
2
-31
Profit before tax
22
660
494
1.500
991
Tax
5
145
117
322
213
Net profit
17
515
377
1.178
778
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
6.924
5.605
5.671
6.936
6.548
Equity
2.520
3.035
2.912
3.790
3.768
Long-term debt
162
139
96
98
69
Short-term debt
4.224
2.357
2.566
2.937
2.565
Total debt
4.386
2.496
2.662
3.035
2.634
Financial ratios
5-year trend
EBITDA margin (of gross profit)
24.9%
This company
2021
2025
Equity ratio
57.5%
This company
38.2%
Market median
+51% vs market
2021
2025
Return on equity
20.7%
This company
18.4%
Market median
+13% vs market
2021
2025
Net profit margin (of gross profit)
13.4%
This company
2021
2025
Asset turnover (of gross profit)
0.89×
This company
2021
2025
Debt / equity
0.74×
This company
0.62×
Market median
+19% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SC METAL A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
