| Revenue | DKK 1,3M | -11% |
| EBITDA | DKK -157K | -357% |
| Net profit | DKK -124K | -560% |
| Total assets | DKK 519K | -18% |
| Equity | DKK 258K | -33% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.561 | 1.660 | 1.649 | 1.464 | 1.307 |
| Staff expenses | -1.956 | -1.934 | -1.760 | -1.498 | -1.464 |
| EBITDA | 605 | -275 | -111 | -34 | -157 |
| Depreciation & amort. | -46 | -8 | -8 | -8 | -8 |
| EBIT | 559 | -282 | -118 | -42 | -165 |
| Net financials | 103 | -38 | 9 | 18 | 6 |
| Profit before tax | 663 | -320 | -110 | -24 | -159 |
| Tax | 139 | -57 | -23 | -5 | -35 |
| Net profit | 523 | -263 | -86 | -19 | -124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.607 | 1.233 | 867 | 632 | 519 |
| Equity | 1.051 | 487 | 401 | 382 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 746 | 466 | 250 | 261 |
| Total debt | 556 | 746 | 466 | 250 | 261 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Founder | Founder | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Chairman | 2010 | |
| Former (2) | ||
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 2001 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Frithjof Arvid Mieth | Founder | 0 companies |
| Kirsten Mieth | Board of Directors | 0 companies |
| Casper Rusholt Mieth | Board of Directors | 0 companies |
| Anni Chramer Mieth | Chairman | 0 companies |
| Annie Sørensen | Board of Directors | 0 companies |