Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Vranderup Maskinfabrik A/S
A/S
Active
CVR 26122767
Vranderupvej 155, 6000
Kolding
Machining of metals
·
NACE 2553
Est. 2001 · 25 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Machining of metals
/
Vranderup Maskinfabrik A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2021: 3M
3M
2021
2022: 2M (-33% vs 2021)
2M
-33%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
1.307
1.464
1.649
1.660
2.561
Staff expenses
-1.464
-1.498
-1.760
-1.934
-1.956
EBITDA
-157
-34
-111
-275
605
Depreciation & amort.
-8
-8
-8
-8
-46
EBIT
-165
-42
-118
-282
559
Net financials
6
18
9
-38
103
Profit before tax
-159
-24
-110
-320
663
Tax
-35
-5
-23
-57
139
Net profit
-124
-19
-86
-263
523
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
519
632
867
1.233
1.607
Equity
258
382
401
487
1.051
Long-term debt
0
0
0
0
0
Short-term debt
261
250
466
746
556
Total debt
261
250
466
746
556
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-12,0 %
This company
2021
2025
Equity ratio
49,7 %
This company
38,2 %
Market median
This company
Market median
30% above market
2021
2025
Return on equity
-48,2 %
This company
18,4 %
Market median
This company
Market median
362% below market
2021
2025
Net profit margin (of gross profit)
-9,5 %
This company
2021
2025
Asset turnover (of gross profit)
2,52×
This company
2021
2025
Debt / equity
1,01×
This company
0,62×
Market median
This company
Market median
63% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Vranderup Maskinfabrik A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
