| Revenue | DKK 31,1B | -16% |
| EBITDA | DKK 1,1B | +79% |
| Net profit | DKK 818M | +135% |
| Total assets | DKK 10,5B | +2% |
| Equity | DKK 2,1B | +342% |
| Employees | 13453 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 38.036.000 | 37.681.000 | 37.506.000 | 36.899.000 | 36.673.000 | 35.541.000 | 35.339.000 | 36.636.000 | 37.659.000 | 38.225.000 | 36.796.000 | 31.058.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.387.000 | -3.499.000 | -3.522.000 | -3.682.000 | -3.525.000 | -3.528.000 | -3.562.000 | -3.717.000 | -3.672.000 | -3.704.000 | -3.535.000 | -3.387.000 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 674.000 | 805.000 | 784.000 | 641.000 | 792.000 | 1.329.000 | 858.000 | 1.069.000 | 1.113.000 | 672.000 | 595.000 | 1.063.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -422.000 | -425.000 | -414.000 | -431.000 | -455.000 | -559.000 | -549.000 | -512.000 | -575.000 | -618.000 | -1.620.000 | 33.000 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 252.000 | 380.000 | 370.000 | 210.000 | 337.000 | 770.000 | 309.000 | 557.000 | 538.000 | 54.000 | -1.025.000 | 1.030.000 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182.000 | -109.000 | -71.000 | -124.000 | 38.000 | -215.000 | -6.000 | -51.000 | -119.000 | -523.000 | -1.486.000 | -141.000 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 70.000 | 271.000 | 299.000 | 86.000 | 375.000 | 555.000 | 303.000 | 506.000 | 419.000 | -469.000 | -2.511.000 | 889.000 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13.000 | 75.000 | 58.000 | 35.000 | 70.000 | 15.000 | 40.000 | 92.000 | 120.000 | -33.000 | -165.000 | 71.000 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 57.000 | 196.000 | 241.000 | 51.000 | 305.000 | 540.000 | 263.000 | 414.000 | 299.000 | -436.000 | -2.346.000 | 818.000 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.345.000 | 10.879.000 | 10.769.000 | 11.442.000 | 11.411.000 | 12.389.000 | 12.695.000 | 14.627.000 | 14.742.000 | 13.000.000 | 10.229.000 | 10.476.000 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 2.248.000 | 2.385.000 | 2.443.000 | 2.369.000 | 2.701.000 | 2.495.000 | 2.687.000 | 3.063.000 | 3.316.000 | 2.938.000 | 475.000 | 2.098.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.596.000 | 1.523.000 | 1.482.000 | 1.388.000 | 1.364.000 | 1.809.000 | 1.878.000 | 2.002.000 | 2.116.000 | 2.453.000 | 2.414.000 | 1.436.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.285.000 | 6.810.000 | 6.648.000 | 7.466.000 | 7.168.000 | 7.787.000 | 7.846.000 | 9.181.000 | 8.859.000 | 7.242.000 | 7.279.000 | 6.722.000 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.881.000 | 8.333.000 | 8.130.000 | 8.854.000 | 8.532.000 | 9.596.000 | 9.724.000 | 11.183.000 | 10.975.000 | 9.695.000 | 9.693.000 | 8.158.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2021 | — | — |
DS Deputy | Deputy | 2022 | — | — |
SG Management | Management | 2018 | — | — |
AK Management | Management | 2023 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JT Management | Management | 2001 | — | — |
JV Deputy | Deputy | 2026 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
RS Deputy | Deputy | 2005 | — | — |
UJ Deputy | Deputy | 2014 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TV Deputy | Deputy | 2022 | — | — |
JM Management | Management | 2010 | — | — |
BP Deputy | Deputy | 2002 | — | — |
PT Management | Management | 2010 | — | — |
MW Deputy | Deputy | 2018 | — | — |
EB Management | Management | 2011 | — | — |
JV Management | Management | 2018 | — | — |
KB Deputy | Deputy | 2016 | — | — |
JK Deputy | Deputy | 2002 | — | — |
KS Deputy | Deputy | 2026 | — | — |
BW Deputy | Deputy | 2005 | — | — |
AB Management | Management | 2023 | — | — |
AA Deputy | Deputy | 2022 | — | — |
LK Deputy | Deputy | 2002 | — | — |
JM Management | Management | 2005 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DP Management | Management | 2005 | — | — |
FH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2003 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AROS 04.04.24 Holding ApS | Company | 50.0% | 66.7% | 2024 |
FDB Holding af 3. maj 2024 A/S | Company | 33.3% | 33.3% | 2024 |
FDB Invest A/S | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brebøl Christensen | Management | 0 companies |
| David Stelsberg | Deputy | 0 companies |
| Stina Glavind Dalgaard Pedersen | Management | 0 companies |
| Allan Kristoffersen | Management | 0 companies |
| Peter Høgsted | Chief Executive Officer | 0 companies |
| John Tyrrestrup | Management | 0 companies |
| Jan Villsen Eshøj | Deputy | 0 companies |
| Per Bank | Chief Executive Officer | 0 companies |
| René Sørensen | Deputy | 0 companies |
| Ulla Jensen | Deputy | 0 companies |
| Thor Skov Jørgensen | Chief Executive Officer | 0 companies |
| Tom Vibæk | Deputy | 0 companies |
| Jan Madsen | Management | 0 companies |
| Bjarne Petersen | Deputy | 0 companies |
| Per Toelstang | Management | 0 companies |
| Michael Winther Nilsson | Deputy | 0 companies |
| Elise Brøchner Larsen | Management | 0 companies |
| Jens Visholm Uglebjerg | Management | 0 companies |
| Kai Berthel Jensen | Deputy | 0 companies |
| Jørgen Koss Rasmussen | Deputy | 0 companies |
| Krista Skovgaard Hansen | Deputy | 0 companies |
| Benny Werner | Deputy | 0 companies |
| Anders Boll Holmelund | Management | 0 companies |
| Ann Axelsen | Deputy | 0 companies |
| Lone Krydsfeldt | Deputy | 0 companies |
| Jesper Munck Loiborg | Management | 0 companies |
| Jesper Lien | Chief Executive Officer | 0 companies |
| Kræn Østergård Nielsen | Chief Executive Officer | 0 companies |
| Dorte Prip | Management | 0 companies |
| Finn Hartmann | Management | 0 companies |
| Arne Wammen | Board of Directors | 0 companies |
| Jørgen Clausen | Deputy Chairman | 0 companies |
| Morten Mosegaard Christensen | Board of Directors | 0 companies |
| Sven Roger Gehrman | Board of Directors | 0 companies |
| Caroline Søeborg Ahlefeldt-Laurvig-Bille | Board of Directors | 0 companies |
| Kristine Martin Berg | Board of Directors | 0 companies |
| Claus Solvig | Board of Directors | 0 companies |
| Lasse Bolander | Deputy Chairman | 0 companies |
| Tom Stengade | Board of Directors | 0 companies |
| Leif Gösta Roland Svensson | Chairman | 0 companies |
| Ole Jakobsen | Board of Directors | 0 companies |
| Torben Larsen | Board of Directors | 0 companies |
| Karl Folke Axel Wistrand | Board of Directors | 0 companies |
| Christian Busch | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Brian Petersen | Board of Directors | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Claus Holst-Gydesen | Board of Directors | 0 companies |
| Rasmus Willig | Board of Directors | 0 companies |
| Erik Gunset Sønsterud | Board of Directors | 0 companies |
| Ebbe Lundgaard | Chairman | 0 companies |
| Steen Ting Mortensen | Board of Directors | 0 companies |
| Svein Skorstad | Chairman | 0 companies |
| Erik Skånsberg | Board of Directors | 0 companies |
| Per Carit Nielsen | Board of Directors | 0 companies |
| Henrik Bak Larsen | Board of Directors | 0 companies |
| Bodil Maria Rønn | Board of Directors | 0 companies |
| Jeff Olsen Gravenhorst | Chairman | 0 companies |
| Anne Sofie Irgens Jacobsen | Board of Directors | 0 companies |
| Henrik Troensegaard Jensen | Board of Directors | 0 companies |
| Palle Birk | Board of Directors | 0 companies |
| Johan Eggebrecht | Board of Directors | 0 companies |
| Ulla Inge-Lise Verholt | Board of Directors | 0 companies |
| Holger Damgaard | Board of Directors | 0 companies |
| Svein Terje Fanebust | Board of Directors | 0 companies |
| Dennis Ørsted Bødker Krogh Andersen | Board of Directors | 0 companies |
| Torben Astrup Enghoff | Board of Directors | 0 companies |
| Hans Christian Korsgård Madsen | Chairman | 0 companies |
| Hans Manfred Krieger | Board of Directors | 0 companies |
| Erik Larsen | Board of Directors | 0 companies |
| Svein E Skorstad | Deputy Chairman | 0 companies |
| Susanne Mørch Koch | Board of Directors | 0 companies |
| Pernille Skipper | Deputy Chairman | 0 companies |
| Pernille Mehl | Board of Directors | 0 companies |
| Claes Eriksson | Board of Directors | 0 companies |
| Pernille Spiers Lopez | Board of Directors | 0 companies |
| Nils Svante Nilsson | Chairman | 0 companies |
| Thomas Bagge Olesen | Deputy Chairman | 0 companies |
| Michael Lindhart Løve | Deputy Chairman | 0 companies |
| Berndt Thomas Evertsson | Board of Directors | 0 companies |
| Bjarne Simonsen | Board of Directors | 0 companies |