| Revenue | DKK 166K | +19% |
| EBITDA | DKK 166K | +12% |
| Net profit | DKK 110K | +16% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 1,4M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2023 |
|---|---|---|---|---|---|
| Revenue | 117 | 118 | 99 | 140 | 166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 43 | 99 | 149 | 166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | 43 | 99 | 149 | 166 |
| Net financials | -25 | -23 | -17 | -27 | -25 |
| Profit before tax | 91 | 20 | 81 | 122 | 141 |
| Tax | 20 | 4 | 18 | 27 | 31 |
| Net profit | 71 | 16 | 63 | 95 | 110 |
| Item | 2018 | 2019 | 2020 | 2021 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.894 | 2.849 | 2.830 | 2.864 | 2.894 |
| Equity | 1.151 | 1.167 | 1.230 | 1.325 | 1.435 |
| Long-term debt | 1.032 | 976 | 915 | 866 | 792 |
| Short-term debt | 163 | 175 | 153 | 139 | 134 |
| Total debt | 1.195 | 1.151 | 1.068 | 1.006 | 926 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
EM Management | Management | 2002 – 2011 |
AW Management | Management | 2002 – 2004 |
KM Management | Management | 2001 – 2002 |
CL Management | Management | 2002 – 2017 |
PG Management | Management | 2004 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Elsa Margit Bruun Sørensen | Management | 0 companies |
| Alex William Sandagger Gadeberg | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Pia Gadeberg | Management | 0 companies |