Riskpilot← Back to searchSign inGet full accessFSI Stump Cutters ApS
APSActiveCVR 26525764Erhvervsparken 14Manufacture of agricultural and forestry machinery · NACE 2830Est. 200220 employees
Revenue 2025
DKK 15,9M
+17% vs 2024
EBITDA margin
29.4%
+17% vs 2024
Equity ratio
59.8%
Financial strength
Net profit 2025
DKK 3,5M
+32% vs 2024
| Revenue | DKK 15,9M | +17% |
| EBITDA | DKK 4,7M | +17% |
| Net profit | DKK 3,5M | +32% |
| Total assets | DKK 22,6M | -14% |
| Equity | DKK 13,5M | +12% |
| Employees | 20 | — |
Legal name
FSI Stump Cutters ApS
CVR number
26525764
Legal form
Anpartsselskab
NACE code
2830 · Manufacture of agricultural and forestry machinery
Founded
12. marts 2002
Share capital
DKK 188.498
Employees
20 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Selskabets formål er at forhandle, udvikle og producere maskiner og anden dermed i forbindelse stårende virksomhed.
Address
Erhvervsparken 14
Phone
+4575805558
Email
mail@fsi.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.138 | 4.972 | 5.869 | 6.686 | 8.657 | 9.318 | 8.999 | 11.583 | 10.842 | 18.510 | 17.607 | 11.429 | 13.613 | 15.890 |
| Staff expenses | -2.280 | -2.933 | -3.312 | -3.900 | -5.445 | -6.061 | -6.405 | -7.401 | -7.596 | -9.883 | -11.088 | -8.781 | -9.624 | -11.215 |
| EBITDA | 1.391 | 2.039 | 2.558 | 2.786 | 3.212 | 3.257 | 2.594 | 4.027 | 3.246 | 8.573 | 6.519 | 2.648 | 3.989 | 4.675 |
| Depreciation & amort. | 33 | 59 | 120 | -140 | -140 | -191 | -238 | -224 | -173 | -225 | -157 | -267 | -197 | -265 |
| EBIT | 1.358 | 1.980 | 2.437 | 2.646 | 3.072 | 3.065 | 2.356 | 3.802 | 3.073 | 8.348 | 6.363 | 2.380 | 3.792 | 4.410 |
| Net financials | -140 | -140 | -84 | -176 | -137 | -271 | -140 | -323 | -73 | -158 | -268 | -434 | -372 | 68 |
| Profit before tax | 1.218 | 1.840 | 2.353 | 2.470 | 2.936 | 2.794 | 2.216 | 3.480 | 3.000 | 8.190 | 6.095 | 1.946 | 3.421 | 4.479 |
| Tax | 305 | 460 | 573 | 585 | 652 | 618 | 491 | 770 | 660 | 1.801 | 1.338 | 431 | 766 | 984 |
| Net profit | 913 | 1.380 | 1.780 | 1.885 | 2.284 | 2.176 | 1.725 | 2.710 | 2.340 | 6.389 | 4.757 | 1.515 | 2.655 | 3.494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.535 | 5.043 | 6.069 | 7.532 | 8.326 | 10.247 | 9.717 | 12.345 | 11.114 | 17.891 | 22.334 | 20.910 | 26.208 | 22.638 |
| Equity | 2.026 | 2.580 | 3.860 | 4.396 | 5.179 | 5.355 | 4.080 | 4.990 | 5.229 | 9.618 | 10.375 | 10.390 | 12.045 | 13.539 |
| Long-term debt | 0 | 468 | 563 | 502 | 129 | 129 | 0 | 0 | 353 | 0 | 1.233 | 246 | 0 | 0 |
| Short-term debt | 1.509 | 1.811 | 1.633 | 2.605 | 2.953 | 4.703 | 5.526 | 7.293 | 5.507 | 8.273 | 10.590 | 10.170 | 14.052 | 8.971 |
| Total debt | 1.509 | 2.279 | 2.196 | 3.107 | 3.082 | 4.832 | 5.526 | 7.293 | 5.860 | 8.273 | 11.823 | 10.416 | 14.052 | 8.971 |
EBITDA margin
29.4%
This company
15.8%
Market median
+86% vs market
20122025
Equity ratio
59.8%
This company
38.2%
Market median
+57% vs market
20122025
Return on equity
25.8%
This company
18.4%
Market median
+40% vs market
20122025
Net profit margin
22.0%
This company
8.1%
Market median
+172% vs market
20122025
Asset turnover
0.70×
This company
1.12×
Market median
-38% vs market
20122025
Debt / equity
0.67×
This company
0.62×
Market median
+8% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2002 | — | — |
FI | Founder | 2002 | — | — |
KN Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSI Schmidt Holding ApS | Company | 33.3% | 33.3% | 2026 |
KS Holding af 2017 ApS | Company | 25.0% | 25.0% | 2022 |
Michael Schmidt Holding ApS | Company | 25.0% | 25.0% | 2022 |
HLR BREDBALLE HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 10.0% | 10.0% | 2012 | |
Holgersen Holding 2017 ApS | Company | 10.0% | 10.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KS Holding af 2017 ApS
FSI Stump Cutters ApS Board members of FSI Stump Cutters ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henning Schmidt | Management | 0 companies |
| FRANSKAN INTERNATIONAL SARL - FSI | Founder | 0 companies |
| Kim Nikolajsen Schmidt | Management | 0 companies |