Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FSI Stump Cutters ApS
APS
Active
Advertising protection
CVR 26525764
Erhvervsparken 14, 7160
Tørring
Manufacture of agricultural and forestry machinery
·
NACE 2830
Est. 2002 · 24 years old
20 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of agricultural and forestry machinery
/
FSI Stump Cutters ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
11M
16M
22M
19M
2021
18M
2022
11M
2023
14M
2024
16M
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
9M
2021
7M
-22%
2022
3M
-57%
2023
4M
+33%
2024
5M
+25%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
18.510
17.607
11.429
13.613
15.890
Staff expenses
-9.883
-11.088
-8.781
-9.624
-11.215
EBITDA
8.573
6.519
2.648
3.989
4.675
Depreciation & amort.
-225
-157
-267
-197
-265
EBIT
8.348
6.363
2.380
3.792
4.410
Net financials
-158
-268
-434
-372
68
Profit before tax
8.190
6.095
1.946
3.421
4.479
Tax
1.801
1.338
431
766
984
Net profit
6.389
4.757
1.515
2.655
3.494
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
17.891
22.334
20.910
26.208
22.638
Equity
9.618
10.375
10.390
12.045
13.539
Long-term debt
0
1.233
246
0
0
Short-term debt
8.273
10.590
10.170
14.052
8.971
Total debt
8.273
11.823
10.416
14.052
8.971
Financial ratios
5-year trend
EBITDA margin (of gross profit)
29.4%
This company
2021
2025
Equity ratio
59.8%
This company
38.2%
Market median
+57% vs market
2021
2025
Return on equity
25.8%
This company
18.4%
Market median
+40% vs market
2021
2025
Net profit margin (of gross profit)
22.0%
This company
2021
2025
Asset turnover (of gross profit)
0.70×
This company
2021
2025
Debt / equity
0.67×
This company
0.62×
Market median
+8% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on FSI Stump Cutters ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
