| Revenue | DKK 9,4M | -3% |
| EBITDA | DKK 3,5M | +107% |
| Net profit | DKK 2,6M | +109% |
| Total assets | DKK 17,8M | +32% |
| Equity | DKK 8,9M | +40% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 10.826 | 10.162 | 9.598 | 9.357 |
| Staff expenses | -8.230 | -7.808 | -7.925 | -5.899 |
| EBITDA | 2.597 | 2.354 | 1.673 | 3.459 |
| Depreciation & amort. | -107 | -91 | -73 | -70 |
| EBIT | 2.489 | 2.263 | 1.601 | 3.389 |
| Net financials | -227 | -93 | 44 | -24 |
| Profit before tax | 2.263 | 2.170 | 1.644 | 3.365 |
| Tax | 583 | 661 | 420 | 807 |
| Net profit | 1.679 | 1.509 | 1.224 | 2.559 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 55.158 | 13.608 | 13.413 | 17.751 |
| Equity | 4.354 | 5.863 | 6.350 | 8.909 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 46.442 | 4.754 | 6.442 | 8.076 |
| Total debt | 46.442 | 4.754 | 6.442 | 8.076 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SP Management | Management | 2002 – 2008 |
MA Management | Management | 2008 – 2013 |
MV Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
| Audit | 2002 – 2003 | |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2010 – 2012 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Siegfried Paul Alfred Kiske | Management | 0 companies |
| Marianne Arning Andersen | Management | 0 companies |
| Mark Verweij | Chief Executive Officer | 0 companies |
| Revisionssamvirket af 1975 A/S | Audit | 0 companies |
| Lothar Thielen | Chairman | 0 companies |
| Roland Jaksch | Board of Directors | 0 companies |
| Jens Heiner Tienken | Board of Directors | 0 companies |
| Thomas Engler | Chairman | 0 companies |
| Arno Wolters | Chairman | 0 companies |
| Mark Francis Blatt | Board of Directors | 0 companies |
| Andreas Kendzerski | Chairman | 0 companies |
| Thomas Rainer Will | Board of Directors | 0 companies |
| Botho Oppermann | Board of Directors | 0 companies |
| Andrea Glaner | Board of Directors | 0 companies |