Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
DRäGER MEDICAL DANMARK A/S
A/S
Dissolved
CVR 26577233
Lyskær 9, 2730
Herlev
Wholesale of pharmaceutical and medical goods
·
NACE 4646
Est. 2002 · 24 years old
9 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of pharmaceutical and medical goods
/
DRäGER MEDICAL DANMARK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
14M
10M
7M
3M
0M
2012: 11M
11M
2012
2013: 10M (-9% vs 2012)
10M
-9%
2013
2014: 10M (0% vs 2013)
10M
0%
2014
2015: 9M (-10% vs 2014)
9M
-10%
2015
EBITDA
DKK millions
4M
3M
2M
1M
0M
2012: 3M
3M
2012
2013: 2M (-33% vs 2012)
2M
-33%
2013
2014: 2M (0% vs 2013)
2M
0%
2014
2015: 3M (+50% vs 2014)
3M
+50%
2015
Income statement
DKK thousands
Item
2015
2014
2013
2012
Revenue
9.357
9.598
10.162
10.826
Staff expenses
-5.899
-7.925
-7.808
-8.230
EBITDA
3.459
1.673
2.354
2.597
Depreciation & amort.
-70
-73
-91
-107
EBIT
3.389
1.601
2.263
2.489
Net financials
-24
44
-93
-227
Profit before tax
3.365
1.644
2.170
2.263
Tax
807
420
661
583
Net profit
2.559
1.224
1.509
1.679
Balance sheet
DKK thousands
Item
2015
2014
2013
2012
Total assets
17.751
13.413
13.608
55.158
Equity
8.909
6.350
5.863
4.354
Long-term debt
0
0
0
0
Short-term debt
8.076
6.442
4.754
46.442
Total debt
8.076
6.442
4.754
46.442
Financial ratios
5-year trend
EBITDA margin
37,0 %
This company
15,8 %
Market median
This company
Market median
134% above market
2012
2015
Equity ratio
50,2 %
This company
38,2 %
Market median
This company
Market median
31% above market
2012
2015
Return on equity
28,7 %
This company
18,4 %
Market median
This company
Market median
56% above market
2012
2015
Net profit margin
27,3 %
This company
8,1 %
Market median
This company
Market median
237% above market
2012
2015
Asset turnover
0,53×
This company
1,12×
Market median
This company
Market median
53% below market
2012
2015
Debt / equity
0,99×
This company
0,62×
Market median
This company
Market median
60% above market
2012
2015
Annual reports & filings
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on DRäGER MEDICAL DANMARK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
