| Revenue | DKK 13,2M | +28% |
| EBITDA | DKK 2,6M | +111% |
| Net profit | DKK 1,9M | +291% |
| Total assets | DKK 13,8M | +15% |
| Equity | DKK 10,9M | +21% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.935 | 11.144 | 10.374 | 10.295 | 13.194 |
| Staff expenses | -7.513 | -9.318 | -7.777 | -9.049 | -10.572 |
| EBITDA | 2.422 | 1.826 | 2.598 | 1.246 | 2.622 |
| Depreciation & amort. | -375 | -480 | -456 | -178 | -158 |
| EBIT | 2.047 | 1.346 | 2.141 | 1.067 | 2.464 |
| Net financials | -46 | -22 | -67 | -293 | 4 |
| Profit before tax | 2.001 | 1.324 | 2.074 | 774 | 2.468 |
| Tax | 382 | 285 | 485 | 286 | 557 |
| Net profit | 1.619 | 1.039 | 1.589 | 488 | 1.911 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.482 | 13.207 | 12.055 | 11.977 | 13.765 |
| Equity | 8.093 | 9.076 | 8.609 | 9.038 | 10.949 |
| Long-term debt | 1.693 | 1.482 | 1.312 | 0 | 0 |
| Short-term debt | 3.575 | 2.508 | 1.999 | 2.938 | 2.816 |
| Total debt | 5.268 | 3.990 | 3.311 | 2.938 | 2.816 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FF Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2002 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2002 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Franck | Management | 0 companies |
| Niels Hagebro | Chairman | 0 companies |
| Anne-Mette Stender Franck | Board of Directors | 0 companies |
| Liselotte Berrah | Board of Directors | 0 companies |