Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Flemming Franck A/S
A/S
Active
CVR 26652251
Ringbakken 3, 3660
Stenløse
Joinery installation
·
NACE 4332
Est. 2002 · 24 years old
21 employees
Monitor
Share
Denmark
/
Companies
/
Joinery installation
/
Flemming Franck A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
16M
12M
8M
4M
0M
2021: 11M
11M
2021
2022: 10M (-9% vs 2021)
10M
-9%
2022
2023: 10M (0% vs 2022)
10M
0%
2023
2024: 13M (+30% vs 2023)
13M
+30%
2024
2025: 12M (-8% vs 2024)
12M
-8%
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
2023: 1M (-67% vs 2022)
1M
-67%
2023
2024: 3M (+200% vs 2023)
3M
+200%
2024
2025: 2M (-33% vs 2024)
2M
-33%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
11.725
13.194
10.295
10.374
11.144
Staff expenses
-10.139
-10.572
-9.049
-7.777
-9.318
EBITDA
1.586
2.622
1.246
2.598
1.826
Depreciation & amort.
-155
-158
-178
-456
-480
EBIT
1.431
2.464
1.067
2.141
1.346
Net financials
97
4
-293
-67
-22
Profit before tax
1.529
2.468
774
2.074
1.324
Tax
403
557
286
485
285
Net profit
1.125
1.911
488
1.589
1.039
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
9.525
13.765
11.977
12.055
13.207
Equity
7.513
10.949
9.038
8.609
9.076
Long-term debt
0
0
0
1.312
1.482
Short-term debt
2.012
2.816
2.938
1.999
2.508
Total debt
2.012
2.816
2.938
3.311
3.990
Financial ratios
5-year trend
EBITDA margin (of gross profit)
13,5 %
This company
2021
2025
Equity ratio
78,9 %
This company
38,2 %
Market median
This company
Market median
107% above market
2021
2025
Return on equity
15,0 %
This company
18,4 %
Market median
This company
Market median
18% below market
2021
2025
Net profit margin (of gross profit)
9,6 %
This company
2021
2025
Asset turnover (of gross profit)
1,23×
This company
2021
2025
Debt / equity
0,27×
This company
0,62×
Market median
This company
Market median
56% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Flemming Franck A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
