| Revenue | DKK 11,7M | -10% |
| EBITDA | DKK -1,5M | -179% |
| Net profit | DKK -1,4M | -201% |
| Total assets | DKK 4M | -33% |
| Equity | DKK 686K | -79% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 8.238 | 11.667 | 9.540 | 13.091 | 11.736 |
| Staff expenses | -9.248 | -10.486 | -8.522 | -11.180 | -13.255 |
| EBITDA | -1.009 | 1.181 | 1.016 | 1.911 | -1.519 |
| Depreciation & amort. | -135 | -121 | -116 | -81 | -103 |
| EBIT | -1.144 | 1.060 | 900 | 1.830 | -1.622 |
| Net financials | -67 | -160 | -55 | -50 | -143 |
| Profit before tax | -659 | 900 | 844 | 1.780 | -1.765 |
| Tax | 276 | 213 | 191 | 406 | -374 |
| Net profit | -935 | 687 | 653 | 1.374 | -1.391 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 6.571 | 5.656 | 5.598 | 5.933 | 4.002 |
| Equity | 1.994 | 2.646 | 2.670 | 3.334 | 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.577 | 2.983 | 2.903 | 2.599 | 3.316 |
| Total debt | 4.577 | 2.983 | 2.903 | 2.599 | 3.316 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
TS Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
TB Management | Management | 2019 – 2019 |
MA Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
TS Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
TA Management | Management | 2002 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2013 – 2017 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schmidt Madsen | Chief Executive Officer | 0 companies |
| Thomas Bruun | Management | 0 companies |
| Morten Andreas Braae Diederich | Chief Executive Officer | 0 companies |
| Trine Sørensen | Chief Executive Officer | 0 companies |
| Thomas Arthur Nielsen | Management | 0 companies |
| Mogens Bruun | Board of Directors | 0 companies |
| Nicolaj Vang Jessen | Board of Directors | 0 companies |
| Leendert Matheus Schot | Board of Directors | 0 companies |
| Anders Thinggaard Poulsen | Board of Directors | 0 companies |
| Torben Ballegaard Sørensen | Chairman | 0 companies |
| Vibeke Welling Jensen | Board of Directors | 0 companies |
| Jens Aage Jerslev | Chairman | 0 companies |
| Søren Kringelholt Nielsen | Chairman | 0 companies |