Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Ingeniør Stewie A/S
A/S
Bankrupt
Advertising protection
CVR 26659906
Bredskifte Allé 11, 8210
Aarhus V
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2002 · 24 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Ingeniør Stewie A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
16M
12M
8M
4M
0M
2013: 8M
8M
2013
2014: 12M (+50% vs 2013)
12M
+50%
2014
2015: 10M (-17% vs 2014)
10M
-17%
2015
2016: 13M (+30% vs 2015)
13M
+30%
2016
2017: 12M (-8% vs 2016)
12M
-8%
2017
EBITDA
DKK millions
3M
2M
0M
-2M
-3M
2013: -1M
-1M
2013
2014: 1M (+200% vs 2013)
1M
+200%
2014
2015: 1M (0% vs 2014)
1M
0%
2015
2016: 2M (+100% vs 2015)
2M
+100%
2016
2017: -2M (-200% vs 2016)
-2M
-200%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
11.736
13.091
9.540
11.667
8.238
Staff expenses
-13.255
-11.180
-8.522
-10.486
-9.248
EBITDA
-1.519
1.911
1.016
1.181
-1.009
Depreciation & amort.
-103
-81
-116
-121
-135
EBIT
-1.622
1.830
900
1.060
-1.144
Net financials
-143
-50
-55
-160
-67
Profit before tax
-1.765
1.780
844
900
-659
Tax
-374
406
191
213
276
Net profit
-1.391
1.374
653
687
-935
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
4.002
5.933
5.598
5.656
6.571
Equity
686
3.334
2.670
2.646
1.994
Long-term debt
0
0
0
0
0
Short-term debt
3.316
2.599
2.903
2.983
4.577
Total debt
3.316
2.599
2.903
2.983
4.577
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-12,9 %
This company
2013
2017
Equity ratio
17,1 %
This company
38,2 %
Market median
This company
Market median
55% below market
2013
2017
Return on equity
-202,8 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2013
2017
Net profit margin (of gross profit)
-11,9 %
This company
2013
2017
Asset turnover (of gross profit)
2,93×
This company
2013
2017
Debt / equity
4,84×
This company
0,62×
Market median
This company
Market median
681% above market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on Ingeniør Stewie A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
