Riskpilot← Back to searchSign inGet full accessZEBICON A/S
A/SActiveCVR 26674867Hedegårdsvej 11Engineering activities and related technical consultancy · NACE 7112Est. 200211 employees
Revenue 2025
DKK 8,2M
-5% vs 2024
EBITDA margin
22.4%
+9% vs 2024
Equity ratio
27.0%
Financial strength
Net profit 2025
DKK 287K
+159% vs 2024
| Revenue | DKK 8,2M | -5% |
| EBITDA | DKK 1,8M | +9% |
| Net profit | DKK 287K | +159% |
| Total assets | DKK 10,8M | -1% |
| Equity | DKK 2,9M | +11% |
| Employees | 11 | — |
Legal name
ZEBICON A/S
CVR number
26674867
Legal form
Aktieselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
1. juli 2002
Share capital
DKK 1.000.000
Employees
11 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af 2 direktører.
Company purpose
Selskabets formål er handel, servicering, investering og dermed beslægtet virksomhed.
Address
Hedegårdsvej 11
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.261 | 4.650 | 5.951 | 9.121 | 10.406 | 10.647 | 8.575 | 7.668 | 5.426 | 9.342 | 9.551 | 13.325 | 8.587 | 8.176 |
| Staff expenses | -4.856 | -4.964 | -3.898 | -5.943 | -8.096 | -9.327 | -6.325 | -4.571 | -4.196 | -5.297 | -6.359 | -6.756 | -6.907 | -6.346 |
| EBITDA | 1.405 | -314 | 2.053 | 3.179 | 2.309 | 1.191 | 2.250 | 3.097 | 1.229 | 4.008 | 3.192 | 6.569 | 1.680 | 1.830 |
| Depreciation & amort. | -977 | -979 | -879 | -634 | -1.440 | -1.503 | -1.443 | -1.252 | -803 | -1.390 | -1.648 | -1.896 | -2.231 | -1.543 |
| EBIT | 427 | -1.293 | 1.174 | 2.545 | 869 | -312 | 807 | 1.846 | 426 | 2.618 | 1.544 | 4.673 | -551 | 287 |
| Net financials | -149 | -244 | -202 | -226 | -95 | -117 | -74 | -89 | -83 | -92 | -63 | -80 | -74 | -144 |
| Profit before tax | 279 | -1.537 | 972 | 2.319 | 774 | -429 | 733 | 1.757 | 344 | 2.526 | 1.481 | 4.593 | -625 | 144 |
| Tax | 75 | -169 | 35 | 524 | 169 | -88 | 169 | 394 | 82 | 560 | 316 | 1.007 | -139 | -143 |
| Net profit | 204 | -1.368 | 938 | 1.795 | 605 | -341 | 563 | 1.363 | 262 | 1.966 | 1.166 | 3.586 | -486 | 287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.819 | 4.030 | 3.499 | 10.132 | 7.228 | 7.901 | 12.470 | 15.480 | 9.228 | 13.973 | 11.565 | 10.742 | 10.856 | 10.791 |
| Equity | 1.073 | -294 | 644 | 2.438 | 2.621 | 2.055 | 2.618 | 3.731 | 2.792 | 4.759 | 4.024 | 6.611 | 2.624 | 2.911 |
| Long-term debt | 1.469 | 719 | 332 | 1.201 | 766 | 0 | 1.497 | 1.604 | 1.754 | 783 | 308 | 433 | 2.776 | 2.871 |
| Short-term debt | 3.108 | 3.605 | 2.489 | 6.132 | 3.500 | 5.616 | 8.026 | 9.980 | 4.434 | 7.986 | 6.786 | 3.244 | 5.169 | 4.950 |
| Total debt | 4.576 | 4.324 | 2.821 | 7.333 | 4.267 | 5.616 | 9.523 | 11.584 | 6.189 | 8.770 | 7.094 | 3.677 | 7.945 | 7.821 |
EBITDA margin
22.4%
This company
15.8%
Market median
+42% vs market
20122025
Equity ratio
27.0%
This company
38.2%
Market median
-29% vs market
20122025
Return on equity
9.9%
This company
18.4%
Market median
-46% vs market
20122025
Net profit margin
3.5%
This company
8.1%
Market median
-57% vs market
20122025
Asset turnover
0.76×
This company
1.12×
Market median
-32% vs market
20122025
Debt / equity
2.71×
This company
0.62×
Market median
-337% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KF Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASPER FEDDE KROGH ApS | Company | 50.0% | 50.0% | 2002 |
JEPPE HEBSGAARD LAURSEN ApS | Company | 50.0% | 50.0% | 2002 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
KASPER FEDDE KROGH ApS
ZEBICON A/S Board members of ZEBICON A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Katja Ramsing | Chief Executive Officer | 0 companies |
| Kasper Fedde Krogh | Management | 0 companies |
| Jane Hebsgaard Laursen | Board of Directors | 0 companies |
| Ole Lykke Jensen | Board of Directors | 0 companies |
| Lene Frankov | Board of Directors | 0 companies |
| Anne Krogh | Board of Directors | 0 companies |
| Kurt Kirkegaard Jensen | Board of Directors | 0 companies |
| Jeppe Laursen | Board of Directors | 0 companies |
| Tommy Refshøj | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Jørgen Krab Jørgensen | Chairman | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Martin Riber Andersen | Chairman | 0 companies |