Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ZEBICON A/S
A/S
Active
CVR 26674867
Hedegårdsvej 11, 7190
Billund
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2002 · 23 years old
12 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
ZEBICON A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
7M
11M
15M
9M
2021
10M
2022
13M
2023
9M
2024
8M
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
4M
2021
3M
-25%
2022
7M
+133%
2023
2M
-71%
2024
2M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
9.342
9.551
13.325
8.587
8.176
Staff expenses
-5.297
-6.359
-6.756
-6.907
-6.346
EBITDA
4.008
3.192
6.569
1.680
1.830
Depreciation & amort.
-1.390
-1.648
-1.896
-2.231
-1.543
EBIT
2.618
1.544
4.673
-551
287
Net financials
-92
-63
-80
-74
-144
Profit before tax
2.526
1.481
4.593
-625
144
Tax
560
316
1.007
-139
-143
Net profit
1.966
1.166
3.586
-486
287
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
13.973
11.565
10.742
10.856
10.791
Equity
4.759
4.024
6.611
2.624
2.911
Long-term debt
783
308
433
2.776
2.871
Short-term debt
7.986
6.786
3.244
5.169
4.950
Total debt
8.770
7.094
3.677
7.945
7.821
Financial ratios
5-year trend
EBITDA margin (of gross profit)
22.4%
This company
2021
2025
Equity ratio
27.0%
This company
38.2%
Market median
-29% vs market
2021
2025
Return on equity
9.9%
This company
18.4%
Market median
-46% vs market
2021
2025
Net profit margin (of gross profit)
3.5%
This company
2021
2025
Asset turnover (of gross profit)
0.76×
This company
2021
2025
Debt / equity
2.71×
This company
0.62×
Market median
-337% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on ZEBICON A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
