| Revenue | DKK 8,3M | +6% |
| EBITDA | DKK 7,8M | +20% |
| Net profit | DKK 5,8M | +14% |
| Total assets | DKK 17,7M | +51% |
| Equity | DKK 13,9M | +71% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.766 | 5.780 | 3.434 | 7.832 | 8.306 |
| Staff expenses | -5.301 | -5.354 | -2.452 | -1.350 | -547 |
| EBITDA | -535 | 426 | 982 | 6.482 | 7.759 |
| Depreciation & amort. | -665 | -676 | -65 | -54 | -43 |
| EBIT | -1.200 | -250 | 918 | 6.428 | 7.716 |
| Net financials | 5 | -59 | 4 | 13 | -146 |
| Profit before tax | -1.195 | -309 | 922 | 6.441 | 7.570 |
| Tax | -123 | 78 | 215 | 1.404 | 1.805 |
| Net profit | -1.072 | -388 | 707 | 5.037 | 5.765 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.308 | 5.277 | 6.668 | 11.730 | 17.732 |
| Equity | 930 | 2.342 | 3.049 | 8.086 | 13.851 |
| Long-term debt | 762 | 375 | 379 | 0 | 0 |
| Short-term debt | 3.616 | 2.560 | 3.241 | 3.644 | 3.881 |
| Total debt | 4.377 | 2.935 | 3.619 | 3.644 | 3.881 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JB Management | Management | 2006 – 2008 |
MB Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
BA Management | Management | 2018 – 2022 |
UL Management | Management | 2014 – 2015 |
EA Management | Management | 2015 – 2018 |
AK Management | Management | 2002 – 2006 |
SM Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bækgaard | Management | 0 companies |
| Mona Berit Ottomo Hauge | Chief Executive Officer | 0 companies |
| Britta Aagaard | Management | 0 companies |
| Ulrich Langeskov Roth Lassen | Management | 0 companies |
| Esben Arnøy Jørgensen | Management | 0 companies |
| Allan Kjerstein Sørensen | Management | 0 companies |
| Simone Mollinga | Chief Executive Officer | 0 companies |
| Philip Reid Shawe | Chairman | 0 companies |
| Øystein Schwenke Ingebrigtsen | Board of Directors | 0 companies |
| Ole Petter Skårås | Board of Directors | 0 companies |
| Jan Spandow | Board of Directors | 0 companies |
| Shirley Ann Shawe | Board of Directors | 0 companies |
| Bjørn Tovsen | Board of Directors | 0 companies |
| Roy Benjamin Trujillo | Board of Directors | 0 companies |
| Bo Funder | Board of Directors | 0 companies |
| Carina Vibenius | Board of Directors | 0 companies |
| Jan Snogdal | Chairman | 0 companies |
| Carl Yngve Örum | Board of Directors | 0 companies |
| Arild Spandow | Chairman | 0 companies |
| Pär Nordlander | Board of Directors | 0 companies |
| Birgitte Stisen Sørensen | Board of Directors | 0 companies |
| Maria Andersson | Chairman | 0 companies |
| Folke Manuél Lindberg | Chairman | 0 companies |
| Jan Patrik Attemark | Chairman | 0 companies |
| Thor Spandow | Board of Directors | 0 companies |
| Fredrik Åkerman | Board of Directors | 0 companies |