| Revenue | DKK 13K | -198% |
| EBITDA | DKK 13K | +198% |
| Net profit | DKK 3,8M | +76% |
| Total assets | DKK 13,5M | +6% |
| Equity | DKK 4,2M | +85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | -68 | 33 | 61 | 84 | 641 | 41 | 52 | -28 | 34 | 31 | 2 | -13 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -68 | 33 | 61 | 84 | 148 | 41 | 52 | -28 | 34 | 31 | 2 | -13 | 13 |
| Depreciation & amort. | -0 | -0 | 14 | 25 | -25 | -0 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | 18 | -68 | 18 | 36 | 59 | 148 | 27 | 38 | -42 | 19 | 17 | -13 | -28 | -1 |
| Net financials | -7.217 | 567 | 1.541 | 2.117 | 972 | 1.140 | 1.464 | 1.335 | 1.253 | 1.897 | 1.032 | 1.457 | 2.085 | 3.704 |
| Profit before tax | -7.199 | 499 | 1.559 | 2.153 | 1.031 | 1.288 | 1.491 | 1.373 | 1.211 | 1.917 | 1.049 | 1.445 | 2.057 | 3.703 |
| Tax | -7 | -46 | -13 | -7 | 5 | 8 | 3 | 10 | -3 | -26 | -20 | -55 | -89 | -81 |
| Net profit | -7.193 | 545 | 1.572 | 2.160 | 1.026 | 1.280 | 1.488 | 1.363 | 1.214 | 1.943 | 1.069 | 1.500 | 2.146 | 3.784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.646 | 13.505 | 16.008 | 20.157 | 17.157 | 11.152 | 10.496 | 10.594 | 14.906 | 13.692 | 13.719 | 13.681 | 12.658 | 13.457 |
| Equity | 9.861 | 10.753 | 11.382 | 13.168 | 10.994 | 5.554 | 5.042 | 5.406 | 5.619 | 5.662 | 5.231 | 5.231 | 2.277 | 4.211 |
| Long-term debt | 1.740 | 2.739 | 4.307 | 4.513 | 3.872 | 3.584 | 4.293 | 3.588 | 3.793 | 3.643 | 3.620 | 4.038 | 7.858 | 5.790 |
| Short-term debt | 45 | 13 | 319 | 2.476 | 2.290 | 2.014 | 1.161 | 1.600 | 5.493 | 4.387 | 4.869 | 4.412 | 2.524 | 3.457 |
| Total debt | 1.785 | 2.752 | 4.626 | 6.989 | 6.162 | 5.598 | 5.453 | 5.188 | 9.287 | 8.030 | 8.488 | 8.450 | 10.382 | 9.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LJ & MEJ Holding ApS | Company | 33.3% | 100.0% | 2024 |
CED Invest ApS | Company | 20.0% | 0.0% | 2024 |
Jonas Elstrøm Holding ApS | Company | 20.0% | 0.0% | 2024 |
Christina Holm Holding ApS | Company | 20.0% | 0.0% | 2024 |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Elstrøm Jensen | Management | 0 companies |