| Revenue | DKK -93K | -6% |
| EBITDA | DKK -93K | +6% |
| Net profit | DKK -76K | +5% |
| Total assets | DKK 431K | -15% |
| Equity | DKK 222K | -25% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -1.424 | -86 | -69 | -98 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.424 | -86 | -69 | -98 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.424 | -86 | -69 | -98 | -93 |
| Net financials | 1 | -4 | -4 | -4 | -4 |
| Profit before tax | -1.423 | -90 | -73 | -102 | -97 |
| Tax | -313 | -20 | -16 | -22 | -21 |
| Net profit | -1.110 | -70 | -57 | -80 | -76 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.103 | 600 | 512 | 507 | 431 |
| Equity | 505 | 435 | 378 | 298 | 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 32 | 14 | 9 | 9 |
| Total debt | 303 | 32 | 14 | 9 | 9 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
EK Unofficial title | Unofficial title | 2023 – 2023 |
KP Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
BB Chief Executive Officer | Chief Executive Officer | 2005 – 2011 |
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2002 – 2002 | |
| Chairman | 2011 – 2023 | |
| Board of Directors | 2002 – 2011 | |
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2002 – 2011 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 100% | 100% | 2005 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Kallerup Vrist | Unofficial title | 0 companies |
| Kurt Poulsen | Chief Executive Officer | 0 companies |
| Bo Boulund Knudsen | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Gitte Poulsen | Chairman | 0 companies |
| Teddy Kær Jacobsen | Board of Directors | 0 companies |
| Peter Michael Thoustrup Poulsen | Board of Directors | 0 companies |
| Peter Leschly | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |