| Revenue | DKK 2,3M | +10% |
| EBITDA | DKK 1,7M | +7% |
| Net profit | DKK 2,6M | -47% |
| Total assets | DKK 62,4M | -1% |
| Equity | DKK 59,9M | -3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.461 | 2.700 | 658 | 2.098 | 2.316 |
| Staff expenses | -127 | -1.188 | -343 | -538 | -649 |
| EBITDA | 1.334 | 1.512 | 316 | 1.560 | 1.667 |
| Depreciation & amort. | -0 | -0 | -56 | -62 | -62 |
| EBIT | 1.334 | 1.512 | 259 | 1.499 | 1.605 |
| Net financials | 3.167 | -132 | -2.172 | 4.307 | 2.313 |
| Profit before tax | 4.501 | 1.380 | -1.913 | 5.805 | 3.918 |
| Tax | 431 | 941 | -0 | 819 | 1.271 |
| Net profit | 4.069 | 438 | -1.913 | 4.987 | 2.648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.184 | 71.949 | 60.818 | 63.051 | 62.356 |
| Equity | 68.570 | 67.359 | 59.746 | 61.932 | 59.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 614 | 4.590 | 1.073 | 1.119 | 2.482 |
| Total debt | 614 | 4.590 | 1.073 | 1.119 | 2.482 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |