| Revenue | DKK 956K | -28% |
| EBITDA | DKK 526K | -85% |
| Net profit | DKK 238K | -91% |
| Total assets | DKK 181,9M | +0% |
| Equity | DKK 181,5M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.269 | 1.311 | 1.320 | 1.320 | 956 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 563 | -1.210 | 690 | 3.525 | 526 |
| Depreciation & amort. | -1.093 | -744 | -677 | -673 | -576 |
| EBIT | -530 | -1.954 | 13 | 2.852 | -50 |
| Net financials | -2.451 | -3.110 | 1.451 | -99 | 299 |
| Profit before tax | -2.981 | -5.064 | 1.464 | 2.753 | 249 |
| Tax | -1 | 35 | 59 | 31 | 11 |
| Net profit | -2.980 | -5.099 | 1.405 | 2.722 | 238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99.297 | 91.276 | 92.626 | 182.663 | 181.919 |
| Equity | 80.111 | 75.892 | 92.131 | 182.378 | 181.523 |
| Long-term debt | 164 | 151 | 136 | 144 | 50 |
| Short-term debt | 19.022 | 15.233 | 359 | 141 | 346 |
| Total debt | 19.186 | 15.384 | 495 | 285 | 396 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2025 |
| Former (2) | ||
MJ Management | Management | 2010 – 2025 |
AC Management | Management | 2002 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2014 | |
| Former (2) | ||
| Board of Directors | 2002 – 2007 | |
| Chairman | 2002 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jæpelt | Management | 0 companies |
| Allan Christiansen | Management | 0 companies |
| Lars Strøyer Jensen | Management | 0 companies |
| Erik Dreves Andersen | Board of Directors | 0 companies |
| Sune Simonsen | Chairman | 0 companies |
| Arne Simonsen | Chairman | 0 companies |
| John Hemming | Board of Directors | 0 companies |