| Revenue | DKK 5,2M | -12% |
| EBITDA | DKK 4,7M | +84% |
| Net profit | DKK 3,5M | -12% |
| Total assets | DKK 212M | -2% |
| Equity | DKK 210,9M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.309 | 5.605 | 5.781 | 5.831 | 5.158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 991 | 1.854 | 2.100 | 2.547 | 4.683 |
| Depreciation & amort. | -0 | -1.039 | -1.120 | -1.100 | -1.117 |
| EBIT | 991 | 815 | 980 | 1.447 | 3.566 |
| Net financials | -3.028 | -5.123 | 1.437 | 2.875 | 281 |
| Profit before tax | -2.037 | -4.308 | 2.417 | 4.322 | 3.847 |
| Tax | 467 | 386 | 440 | 340 | 360 |
| Net profit | -2.504 | -4.694 | 1.977 | 3.982 | 3.487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 130.809 | 122.677 | 125.560 | 215.522 | 211.975 |
| Equity | 98.534 | 94.724 | 122.535 | 214.043 | 210.944 |
| Long-term debt | 0 | 95 | 98 | 127 | 0 |
| Short-term debt | 32.275 | 27.858 | 2.927 | 1.352 | 1.031 |
| Total debt | 32.275 | 27.953 | 3.025 | 1.479 | 1.031 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2025 |
| Former (1) | ||
MJ Management | Management | 2009 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2014 | |
| Former (2) | ||
| Chairman | 2009 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jæpelt | Management | 0 companies |
| Lars Strøyer Jensen | Management | 0 companies |
| Sune Simonsen | Chairman | 0 companies |
| Arne Simonsen | Chairman | 0 companies |
| Allan Christiansen | Board of Directors | 0 companies |
| John Hemming | Board of Directors | 0 companies |