| Revenue | DKK 450K | +13% |
| EBITDA | DKK 814K | +104% |
| Net profit | DKK 1M | +47% |
| Total assets | DKK 8,7M | -14% |
| Equity | DKK 2,6M | +46% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 712 | -690 | -693 | 399 | 450 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | 85 | 493 | 399 | 814 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | 85 | 493 | 399 | 814 |
| Net financials | -67 | -159 | -80 | 400 | 324 |
| Profit before tax | 157 | -74 | 413 | 798 | 1.138 |
| Tax | 16 | -79 | 144 | 118 | 137 |
| Net profit | 141 | 4 | 269 | 681 | 1.001 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 10.309 | 10.071 | 10.140 | 10.073 | 8.662 |
| Equity | 724 | 720 | 1.074 | 1.754 | 2.556 |
| Long-term debt | 8.852 | 8.873 | 6.995 | 6.718 | 4.865 |
| Short-term debt | 698 | 365 | 1.789 | 1.270 | 880 |
| Total debt | 9.550 | 9.238 | 8.784 | 7.988 | 5.745 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
RR Unofficial title | Unofficial title | 2019 – 2019 |
VE Founder | Founder | 2002 – 2019 |
KE Founder | Founder | 2002 – 2019 |
HV Management | Management | 2002 – 2019 |
SN Management | Management | 2002 – 2009 |
RE Founder | Founder | 2002 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2004 | |
| Company | 15–19.99% | 15–19.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| René Rasmussen | Unofficial title | 0 companies |
| Vagn Egede Nielsen | Founder | 0 companies |
| Kristian Egede | Founder | 0 companies |
| Henrik Vestergaard | Management | 0 companies |
| Solveig Nygaard Nielsen | Management | 0 companies |
| Rasmus Egede | Founder | 0 companies |