| Revenue | DKK 2,2M | +3% |
| EBITDA | DKK 5,2M | +24% |
| Net profit | DKK 3,1M | +11% |
| Total assets | DKK 65M | +5% |
| Equity | DKK 24,6M | +3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.075 | 2.096 | 2.085 | 2.083 | 2.152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.934 | 5.914 | 2.182 | 4.158 | 5.177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.934 | 5.914 | 2.182 | 4.158 | 5.177 |
| Net financials | -473 | -534 | -464 | -574 | -1.201 |
| Profit before tax | 11.461 | 5.380 | 1.718 | 3.584 | 3.975 |
| Tax | 2.522 | 1.184 | 378 | 789 | 874 |
| Net profit | 8.940 | 4.197 | 1.340 | 2.795 | 3.101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 56.030 | 59.804 | 59.900 | 61.988 | 65.000 |
| Equity | 15.560 | 19.757 | 21.097 | 23.892 | 24.593 |
| Long-term debt | 28.742 | 28.232 | 27.769 | 27.410 | 27.047 |
| Short-term debt | 6.302 | 5.528 | 4.702 | 3.873 | 5.857 |
| Total debt | 35.044 | 33.760 | 32.471 | 31.283 | 32.904 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FD Management | Management | 2020 |
RZ Management | Management | 2020 |
ST Founder | Founder | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Damgaard | Management | 0 companies |
| Rikke Zizi Damgaard | Management | 0 companies |
| Steen Thy Tygesen | Founder | 0 companies |