| Revenue | DKK -1,5M | +113% |
| EBITDA | DKK -5M | -86% |
| Net profit | DKK -4,2M | -131% |
| Total assets | DKK 177,7M | -18% |
| Equity | DKK 169,1M | -21% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.884 | -1.884 | -1.379 | -693 | -1.474 |
| Staff expenses | -1.273 | -1.992 | -1.992 | -1.987 | -1.997 |
| EBITDA | -3.157 | -3.876 | -3.371 | -2.680 | -4.972 |
| Depreciation & amort. | -291 | -1.165 | -1.312 | -2.175 | -188 |
| EBIT | -3.449 | -5.042 | -4.683 | -4.855 | -5.159 |
| Net financials | 38.460 | -11.257 | 11.155 | 22.886 | 1.798 |
| Profit before tax | 35.628 | -15.697 | 7.676 | 18.030 | -3.360 |
| Tax | 7.866 | -4.212 | 1.954 | 4.453 | 799 |
| Net profit | 27.762 | -11.485 | 5.723 | 13.577 | -4.159 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 233.629 | 232.260 | 214.379 | 217.937 | 177.658 |
| Equity | 208.522 | 195.737 | 200.949 | 213.261 | 169.103 |
| Long-term debt | 4.774 | 0 | 0 | 2.670 | 0 |
| Short-term debt | 20.237 | 36.524 | 13.430 | 2.005 | 8.555 |
| Total debt | 25.011 | 36.524 | 13.430 | 4.675 | 8.555 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BD Chief Executive Officer | Chief Executive Officer | 2003 |
AV Founder | Founder | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2020 | |
| Company | 33.33–49.99% | 0% | 2020 | |
| Company | 20–24.99% | 90–99.99% | 2018 | |
| Individual | 33.33–49.99% | 0% | 2016 | |
| Company | 66.67–89.99% | 0% | 2018 | |
| Individual | 33.33–49.99% | 0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Danny Vangsted | Chief Executive Officer | 0 companies |
| Arne Vangsted | Founder | 0 companies |