| Revenue | DKK -49K | -84% |
| EBITDA | DKK -435K | +66% |
| Net profit | DKK -399K | +63% |
| Total assets | DKK 693K | -50% |
| Equity | DKK 498K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.562 | 3.222 | 1.115 | 2.757 | 5.476 | 7.834 | 6.142 | 5.333 | 2.422 | 4.442 | 259 | -301 | -49 |
| Staff expenses | -1.731 | -2.946 | -1.084 | -2.498 | -3.619 | -6.609 | -5.531 | -4.983 | -2.129 | -2.644 | -2.734 | -883 | -386 |
| EBITDA | 832 | 277 | 30 | 259 | 1.858 | 1.225 | 612 | 350 | 294 | 1.798 | -2.475 | -1.264 | -435 |
| Depreciation & amort. | -95 | -102 | -71 | -208 | -242 | -260 | -249 | -210 | -86 | -97 | -67 | -56 | -54 |
| EBIT | 737 | 175 | -41 | 51 | 1.616 | 965 | 363 | 140 | 208 | 1.701 | -2.542 | -1.320 | -489 |
| Net financials | -98 | -77 | -53 | -13 | -26 | 22 | 19 | 29 | 18 | -26 | -53 | -67 | -19 |
| Profit before tax | 638 | 97 | -94 | 38 | 1.590 | 987 | 382 | 169 | 226 | 1.674 | -2.595 | -1.387 | -508 |
| Tax | 165 | 28 | -10 | 23 | 360 | 224 | 91 | 57 | 59 | 327 | -510 | -301 | -109 |
| Net profit | 473 | 70 | -84 | 15 | 1.231 | 763 | 291 | 112 | 167 | 1.348 | -2.086 | -1.085 | -399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.352 | 5.205 | 1.654 | 1.897 | 4.022 | 3.664 | 2.643 | 2.513 | 2.257 | 7.890 | 3.294 | 1.382 | 693 |
| Equity | 1.063 | 1.133 | 641 | 656 | 1.887 | 1.950 | 941 | 1.053 | 1.221 | 2.568 | 483 | 898 | 498 |
| Long-term debt | 2.936 | 203 | 0 | 0 | 0 | 0 | 265 | 465 | 4 | 185 | 177 | 80 | 0 |
| Short-term debt | 2.051 | 3.742 | 1.013 | 1.234 | 1.868 | 1.224 | 1.097 | 995 | 1.032 | 4.354 | 2.635 | 405 | 195 |
| Total debt | 4.987 | 3.946 | 1.013 | 1.234 | 1.868 | 1.224 | 1.362 | 1.460 | 1.036 | 4.539 | 2.812 | 485 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2003 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IM Unofficial title | Unofficial title | 2024 | — | — |
CB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSA KONCEPT ApS | Company | 100.0% | 100.0% | 2018 |
SMARTBLOCKS ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sønderskov | Management | 0 companies |
| Søren Sandvig | Chief Executive Officer | 0 companies |
| Iben Mai Winsløw | Unofficial title | 0 companies |
| Christian Blankholm | Management | 0 companies |
| Karoline Weeke Sandvig | Chairman | 0 companies |
| Svend Blankholm | Board of Directors | 0 companies |
| Allan Georg Becker | Board of Directors | 0 companies |
| Jørgen Sandvig | Board of Directors | 0 companies |
| Sajad Meatham Hasan Al-Tewaj | Board of Directors | 0 companies |
| Peter Sandvig | Chairman | 0 companies |
| Laila Kelp | Board of Directors | 0 companies |
| Peter Lundbæk Nielsen | Chairman | 0 companies |