Skip to content
Riskpilot
← Back to search
Sign in
Get full access
M3S A/S
A/S
In liquidation
Advertising protection
CVR 27245072
Gammel Strand 34, 1202
København K
Construction of residential and non-residential buildings
·
NACE 4100
Est. 2003 · 22 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Construction of residential and non-residential buildings
/
M3S A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
2M
3M
5M
2M
2020
4M
2021
0M
2022
0M
2023
0M
2024
EBITDA
DKK millions
3M
1M
0M
-1M
-3M
0M
2020
2M
+200%
2021
-2M
-200%
2022
-1M
+50%
2023
0M
+100%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
2.422
4.442
259
-301
-49
Staff expenses
-2.129
-2.644
-2.734
-883
-386
EBITDA
294
1.798
-2.475
-1.264
-435
Depreciation & amort.
-86
-97
-67
-56
-54
EBIT
208
1.701
-2.542
-1.320
-489
Net financials
18
-26
-53
-67
-19
Profit before tax
226
1.674
-2.595
-1.387
-508
Tax
59
327
-510
-301
-109
Net profit
167
1.348
-2.086
-1.085
-399
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
2.257
7.890
3.294
1.382
693
Equity
1.221
2.568
483
898
498
Long-term debt
4
185
177
80
0
Short-term debt
1.032
4.354
2.635
405
195
Total debt
1.036
4.539
2.812
485
195
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-43495100.0%
This company
2020
2024
Equity ratio
71.9%
This company
38.2%
Market median
+88% vs market
2020
2024
Return on equity
-80.1%
This company
18.4%
Market median
-535% vs market
2020
2024
Net profit margin (of gross profit)
-39922800.0%
This company
2020
2024
Asset turnover (of gross profit)
-0.07×
This company
2020
2024
Debt / equity
0.39×
This company
0.62×
Market median
+37% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
View
PDF
More on M3S A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
