| Revenue | DKK -15K | -33% |
| EBITDA | DKK -15K | +33% |
| Net profit | DKK -16K | +25% |
| Total assets | DKK 513K | -1% |
| Equity | DKK 291K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -36 | -21 | -16 | -14 | -12 | -13 | -12 | -38 | -38 | -7 | -23 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -36 | -21 | -16 | -14 | -12 | -13 | -12 | -38 | -38 | -7 | -23 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -36 | -21 | -16 | -14 | -12 | -13 | -12 | -38 | -38 | -7 | -23 | -15 |
| Net financials | -0 | -0 | -1 | -1 | -1 | -0 | -2 | -0 | 499 | -0 | -5 | -5 | -6 |
| Profit before tax | -77 | -37 | -22 | -17 | -15 | -13 | -14 | -13 | 461 | -39 | -13 | -28 | -21 |
| Tax | -0 | -95 | -5 | -4 | -3 | -3 | -3 | -3 | 2 | -9 | -3 | -6 | -5 |
| Net profit | -77 | 58 | -17 | -13 | -12 | -10 | -11 | -10 | 459 | -30 | -10 | -22 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 103 | 100 | 98 | 83 | 70 | 59 | 60 | 560 | 546 | 529 | 517 | 513 |
| Equity | -76 | -18 | -34 | -47 | -59 | -69 | -80 | -90 | 368 | 338 | 328 | 307 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 120 | 134 | 145 | 142 | 139 | 140 | 151 | 192 | 208 | 201 | 210 | 222 |
| Total debt | 94 | 120 | 134 | 145 | 142 | 139 | 140 | 151 | 192 | 208 | 201 | 210 | 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JP Founder | Founder | 2003 | — | — |
TS Founder | Founder | 2003 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CS Founder | Founder | 2003 | — | — |
MH Founder | Founder | 2003 | — | — |
AS | Founder | 2003 | — | — |
KL Founder | Founder | 2003 | — | — |
UH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MODSTRØM DANMARK A/S | Company | 100.0% | 100.0% | 2011 |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dissing Millgaard | Chief Executive Officer | 0 companies |
| Jens Poulin Mikkelsen | Founder | 0 companies |
| Thomas Skovgaard Wraa Frosch | Founder | 0 companies |
| Roar Bjørk Seeger | Chief Executive Officer | 0 companies |
| Svenn Poulsen | Chief Executive Officer | 0 companies |
| Christian Søren Norus | Founder | 0 companies |
| Mårten Hermanson | Founder | 0 companies |
| Allan Stenhøj Bervald Schmidt | Founder | 0 companies |
| Kris Lyngberg Kristensen | Founder | 0 companies |
| Ulf Helmer Lidman | Chief Executive Officer | 0 companies |
| Lars Christian Jørgensen | Board of Directors | 0 companies |
| Mårten Hermansson | Board of Directors | 0 companies |
| Claus Kuno Jensen | Chairman | 0 companies |
| Michael Toxværd Hansen | Board of Directors | 0 companies |
| Kenneth Soldal | Board of Directors | 0 companies |
| Kaspar Ronald Kristiansen | Chairman | 0 companies |
| Jens Kurt Bisballe Jensen | Chairman | 0 companies |
| Nicklas Skou Guldberg | Board of Directors | 0 companies |
| Kim Rasmussen | Board of Directors | 0 companies |
| Karsten Kielland | Chairman | 0 companies |
| Flemming Schandorff Knudsen | Chairman | 0 companies |
| Jesper Trommer Volf | Board of Directors | 0 companies |
| Mads-Ole Astrupgaard | Chairman | 0 companies |
| Carsten Lund Hansen | Board of Directors | 0 companies |
| Ole Christian Olsen | Chairman | 0 companies |
| Rinaldo Rosendaal | Chairman | 0 companies |
| Jan Buciek | Board of Directors | 0 companies |
| Per Bo Krogmann Hansen | Deputy Chairman | 0 companies |